ACTIVE

CALYOS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-514,3 k €+46,8 %over 1 year

Gross margin2,2 M €+54,3 %over 1 year

Equity3,6 M €-13,5 %over 1 year

Workforce17,3 ETP+24,5 %over 1 year

Identity

Source · BCE/KBO

CALYOS is a Public limited company incorporated in 2011. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Charleroi. It employs on average 17,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0837.940.141
Incorporation: 12/07/2011
Legal form: Public limited company
Registered office: Zoning de Jumet,4ème rue 20
6040 Charleroi · WallonieSee on map
Contributed capital: 5 255 283,13 €
Latest accounts: 31/12/2025
Average workforce: 17,3 ETP

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 71209Technical testing and analysis 71209Technical testing and analysis 74909Other professional, scientific and technical activities n.e.c.74999Other professional, scientific and technical activities n.e.c.+2

Joint committees (5)

111
11101
209
20900
218

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 13 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,2 M €	+54.3%	1,4 M €	+13.8%	1,2 M €	+51.2%	817,1 k €	-11.9%	927,5 k €
EBITDA	770,1 k €	+491%	130,2 k €	+22.7%	106,2 k €	+119%	-557,8 k €	-61257%	912,1 €
Operating result	-507,6 k €	+46.1%	-941,8 k €	+28.9%	-1,3 M €	+22.9%	-1,7 M €	-10.1%	-1,6 M €
Net result	-514,3 k €	+46.8%	-965,9 k €	+28.9%	-1,4 M €	+22.3%	-1,7 M €	-2.3%	-1,7 M €
Balance sheet
Equity	3,6 M €	-13.5%	4,2 M €	+109%	2 M €	-41.4%	3,4 M €	+145%	1,4 M €
Total assets	4,4 M €	-16.3%	5,3 M €	+40.5%	3,8 M €	-39.2%	6,2 M €	+40.5%	4,4 M €
Cash	1,5 M €	-50.0%	2,9 M €	+266%	792,9 k €	-71.1%	2,7 M €	+897%	275,6 k €
Debts	812,4 k €	-24.6%	1,1 M €	-38.2%	1,7 M €	-37.8%	2,8 M €	-5.1%	2,9 M €
Other
Workforce	17,3 ETP	+24.5%	13,9 ETP	+10.3%	12,6 ETP	+13.5%	11,1 ETP	+1.8%	10,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 12 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FININDUS0404.535.926Represented by Dirk DE BOEVER	Director26/08/2013 → 13/06/2028
Carbon Spin Off / Spin Out0884.341.575Represented by Xavier DAIVE	Director27/03/2012 → 14/06/2027
Olivier CHAPELLE0821.018.589Represented by Olivier CHAPELLE	Director09/06/2020 → 14/06/2027
THEODORUS III0535.803.353Represented by Théo RISOPOULOS	Director10/06/2014 → 14/06/2027
Antoine de Ryckel0740.988.344Represented by Antoine DE RYCKEL	Managing director09/06/2020 → 11/06/2026
FONDS D'INVESTISSEMENT POUR LA DIVERSIFICATION INDUSTRIELLE DE LA REGION DE CHARLEROI0552.556.936Represented by Bertrand THONET	Director21/12/2015 → 11/06/2026
INVEST FOR JOBS0644.590.437Represented by Nils NIJS	Director12/06/2023 → 13/06/2028
JARINVEST0478.367.871Represented by Etienne VAN DE KERCKHOVE	Chairman of the board of directors13/06/2017 → 10/06/2025
Jean-Claude JOTTRAND	Director17/04/2014 → 11/06/2026
Yves PRETE	Director11/06/2019 → 13/06/2028

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
SOCIETE FEDERALE DE PARTICIPATIONS ET D'INVESTISSEMENT0253.445.063Represented by Matthieu De Posch	Director03/04/2019 → 11/06/2019
DDBCO0477.696.690Represented by Dirk De Boever	Director01/07/2018 → 2018 accounts
CGSM CONSEILRepresented by Caroline MAZZA	Director28/07/2014 → 2014 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	02/07/2025	25/07/2024	07/07/2023	15/06/2022	29/06/2021
General meeting	11/06/2026	10/06/2025	26/06/2024	12/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/06/2026	26/06/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	02/07/2025	French	PDF
Abridged model	31/12/2023	26/06/2024	25/07/2024	French	PDF
Abridged model	31/12/2022	12/06/2023	07/07/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	15/06/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	29/06/2021	French	PDF
Abridged model	31/12/2019	09/06/2020	30/06/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	21/06/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	17/07/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	30/11/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	30/08/2013	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 12 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FININDUS0404.535.926Represented by Dirk DE BOEVER	Director26/08/2013 → 13/06/2028
Carbon Spin Off / Spin Out0884.341.575Represented by Xavier DAIVE	Director27/03/2012 → 14/06/2027
Olivier CHAPELLE0821.018.589Represented by Olivier CHAPELLE	Director09/06/2020 → 14/06/2027
THEODORUS III0535.803.353Represented by Théo RISOPOULOS	Director10/06/2014 → 14/06/2027
Antoine de Ryckel0740.988.344Represented by Antoine DE RYCKEL	Managing director09/06/2020 → 11/06/2026
FONDS D'INVESTISSEMENT POUR LA DIVERSIFICATION INDUSTRIELLE DE LA REGION DE CHARLEROI0552.556.936Represented by Bertrand THONET	Director21/12/2015 → 11/06/2026
INVEST FOR JOBS0644.590.437Represented by Nils NIJS	Director12/06/2023 → 13/06/2028
JARINVEST0478.367.871Represented by Etienne VAN DE KERCKHOVE	Chairman of the board of directors13/06/2017 → 10/06/2025
Jean-Claude JOTTRAND	Director17/04/2014 → 11/06/2026
Yves PRETE	Director11/06/2019 → 13/06/2028

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
SOCIETE FEDERALE DE PARTICIPATIONS ET D'INVESTISSEMENT0253.445.063Represented by Matthieu De Posch	Director03/04/2019 → 11/06/2019
DDBCO0477.696.690Represented by Dirk De Boever	Director01/07/2018 → 2018 accounts
CGSM CONSEILRepresented by Caroline MAZZA	Director28/07/2014 → 2014 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates08/12/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/12/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Capital / shares06/12/2024
CAPITAL, ACTIONS
PDF
Mandates21/11/2024
DEMISSIONS, NOMINATIONS
PDF
Capital / shares21/06/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Capital / shares21/05/2024
CAPITAL, ACTIONS
PDF
Capital / shares29/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

FININDUS

THEODORUS III

Olivier CHAPELLE

Carbon Spin Off / Spin Out

JARINVEST

FONDS D'INVESTISSEMENT POUR LA DIVERSIFICATION INDUSTRIELLE DE LA REGION DE CHARLEROI

INVEST FOR JOBS

Antoine de Ryckel

Yves PRETE

Jean-Claude JOTTRAND

SOCIETE FEDERALE DE PARTICIPATIONS ET D'INVESTISSEMENT

DDBCO

Show the 10 other mandates

201120122013201420152016201720182019202020212022202320242025202620272028

CALYOS

Zoning de Jumet,4ème rue 20, 6040 Jumet (Charleroi)Allée Centrale 52, 6040 Jumet (Charleroi)

Director

Chairman of the board of directors

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Zoning de Jumet,4ème rue 20, 6040 Jumet (Charleroi)Current	accounts 2023 → 2025	Accounts 2025 · 2026-00227123
Allée Centrale 52, 6040 Jumet (Charleroi)	accounts 2021 → 2022	Accounts 2022 · 2023-00224829

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
CALYOSCurrent	accounts 2012 → 2025	Accounts 2025 · 2026-00227123

Events

2025
Annual accounts 2025-514,3 k €↑
2024
Annual accounts 2024-965,9 k €↑
2023
Annual accounts 2023-1,4 M €↑
2022
Annual accounts 2022-1,7 M €↓
2021
Annual accounts 2021-1,7 M €↑
2019
Annual accounts 2019-2,2 M €↓
2018
Annual accounts 2018-2,1 M €↑
2017
Annual accounts 2017-3,1 M €↓
2016
Annual accounts 2016-2,4 M €↓
2015
Annual accounts 2015-1,5 M €↑
2014
Annual accounts 2014-1,5 M €↓
2013
Annual accounts 2013-1,2 M €↓
2012
Annual accounts 2012-554,8 k €
12/07/2011
IncorporationPublic limited company

CALYOS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events