ACTIVE

GENESIS 3C

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
73,5 k €
+24.4% YoY
Gross margin
170 k €
+23.2% YoY
Equity
393,8 k €
+22.4% YoY

What does GENESIS 3C do?

GENESIS 3C is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Thimister-Clermont.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0837.946.871
Incorporation
18/07/2011
Legal form
Private limited company
Registered office
Les Plénesses 76
4890 Thimister-Clermont · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities64200Activities of holding companies64210Activities of holding companies68203Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20242023202220192018201720162015201420132012
Income statement
Gross margin170 k €138 k €198,6 k €20,6 k €-46,7 k €-16,3 k €2,7 k €8,4 k €21,5 k €11,7 k €9,7 k €
EBITDA168,4 k €136,8 k €196,2 k €19,9 k €-47 k €-16,8 k €2,4 k €8,1 k €21,1 k €11,4 k €9,2 k €
Operating result120,2 k €100,1 k €154 k €19,9 k €-47 k €-16,8 k €2,4 k €8,1 k €21,1 k €11,4 k €9,2 k €
Net result73,5 k €59,1 k €125,6 k €12,5 k €-48 k €-17,7 k €-12,2 k €5,5 k €111 k €32,3 k €5,4 k €
Balance sheet
Equity393,8 k €321,7 k €221,2 k €95 k €82,5 k €130,5 k €148,2 k €160,4 k €154,8 k €43,9 k €11,6 k €
Total assets2,1 M €1,9 M €2 M €131,3 k €105,4 k €174,7 k €178,8 k €196,9 k €215,2 k €109,5 k €85,1 k €
Cash10,9 k €21,4 k €30,2 k €3,2 k €5,9 k €452,9 €3,5 k €3 k €4,3 k €3,3 k €2,2 k €
Debts1,7 M €1,6 M €1,7 M €36,3 k €22,9 k €44,2 k €30,6 k €36,6 k €60,3 k €65,7 k €73,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Léon Crosset

Managing director · since 21 juin 2022

Active

Ended mandates

Léon CROSSET

Manager · since 14 juillet 2011

Ended
LEON CROSSET

Director

Ended
Léon Crosset

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
TECHNIC ONE● Active
0424.130.718
TECHNIC ONE UNITE● Active
0791.990.845
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/07/202101/07/202001/07/201901/07/2018
Closing of the financial year31/12/202431/12/202331/12/202230/06/202130/06/202030/06/2019
Length of the financial year12 months12 months18 months12 months12 months12 months
Filing date25/08/202529/08/202429/06/202331/01/202230/01/202131/01/2020
General meeting11/06/202512/06/202414/06/202303/12/202128/12/202027/12/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202411/06/202525/08/2025FrenchPDF
Micro model31/12/202312/06/202429/08/2024FrenchPDF
Micro model31/12/202214/06/202329/06/2023FrenchPDF
Micro model30/06/202103/12/202131/01/2022FrenchPDF
Micro model30/06/202028/12/202030/01/2021FrenchPDF
Micro model30/06/201927/12/201931/01/2020FrenchPDF
Micro model30/06/201807/12/201811/01/2019FrenchPDF
Abridged model30/06/201701/12/201716/01/2018FrenchPDF
Abridged model30/06/201602/12/201606/12/2016FrenchPDF
Abridged model30/06/201504/12/201528/01/2016FrenchPDF
Abridged model30/06/201405/12/201403/02/2015FrenchPDF
Abridged model30/06/201306/12/201327/12/2013FrenchPDF
Abridged model30/06/201207/12/201214/02/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Léon Crosset

Managing director · since 21 juin 2022

Active

Ended mandates

Léon CROSSET

Manager · since 14 juillet 2011

Ended
LEON CROSSET

Director

Ended
Léon Crosset

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/06/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Other29/07/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202473,5 k €↑
  2. 2023
    Annual accounts 202359,1 k €↓
  3. 2022
    Annual accounts 2022125,6 k €↑
  4. 2019
    Annual accounts 201912,5 k €↑
  5. 2018
    Annual accounts 2018-48 k €↓
  6. 2017
    Annual accounts 2017-17,7 k €↓
  7. 2016
    Annual accounts 2016-12,2 k €↓
  8. 2015
    Annual accounts 20155,5 k €↓
  9. 2014
    Annual accounts 2014111 k €↑
  10. 2013
    Annual accounts 201332,3 k €↑
  11. 2012
    Annual accounts 20125,4 k €
  12. 18/07/2011
    IncorporationPrivate limited company