GRAYSON
0837.950.930 · rovalta.com · 22/09/2026
NORMAL SITUATION
GRAYSON
Financial year 2023 · closed on 30/06/2023
Net result
2,5 k €
+28.2% YoY
Gross margin
8,5 k €
-6.6% YoY
Equity
188,3 k €
+1.4% YoY
Company — Normal situation.
Overview
What does GRAYSON do?
GRAYSON is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0837.950.930
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
30/06/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 8,5 k € | -6.6% | 9,1 k € | -48.6% | 17,7 k € | +95.0% | 9,1 k € | -91.4% | 105,4 k € | +4463% | 2,3 k € | +3320% | 67,5 € | -100.0% | 198,4 k € | +2.5% | 193,6 k € | +76.8% | 109,5 k € | +23.4% | 88,8 k € |
| EBITDA | 8,5 k € | -6.6% | 9,1 k € | -48.6% | 17,7 k € | +95.0% | 9,1 k € | -91.4% | 105,2 k € | +4648% | 2,2 k € | +123% | -9,6 k € | -105% | 190,2 k € | +2.9% | 184,8 k € | +215% | 58,7 k € | -33.0% | 87,7 k € |
| Operating result | 3,8 k € | -13.6% | 4,4 k € | -66.0% | 13 k € | +960% | 1,2 k € | -98.7% | 97,1 k € | +1749% | -5,9 k € | +75.2% | -23,7 k € | -110% | 232,3 k € | +35.8% | 171 k € | +281% | 44,9 k € | -16.2% | 53,6 k € |
| Net result | 2,5 k € | +28.2% | 2 k € | -82.5% | 11,2 k € | +850% | 1,2 k € | -98.0% | 57,9 k € | +8734% | 655,5 € | +101% | -100,8 k € | -143% | 233,1 k € | +114% | 108,7 k € | +563% | 16,4 k € | -48.5% | 31,8 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 188,3 k € | +1.4% | 185,8 k € | +1.1% | 183,9 k € | +6.5% | 172,7 k € | +0.7% | 171,5 k € | -44.4% | 308,6 k € | +0.2% | 307,9 k € | -24.7% | 408,7 k € | +133% | 175,6 k € | +163% | 66,8 k € | +32.5% | 50,4 k € |
| Total assets | 189,5 k € | -14.3% | 221 k € | -0.4% | 221,9 k € | +1.4% | 218,9 k € | -56.7% | 505,2 k € | +12.8% | 447,9 k € | -0.4% | 449,9 k € | +8.6% | 414,1 k € | +6.6% | 388,4 k € | +57.9% | 246 k € | +67.6% | 146,8 k € |
| Cash | 4,8 k € | +178% | 1,7 k € | -92.0% | 21,7 k € | -32.1% | 31,9 k € | -59.7% | 79,2 k € | +22.6% | 64,6 k € | -0.1% | 64,6 k € | -42.3% | 112 k € | +1090% | 9,4 k € | -65.6% | 27,4 k € | +242% | 8 k € |
| Debts | 1,2 k € | -96.7% | 35,2 k € | -7.5% | 38 k € | -17.8% | 46,2 k € | -86.1% | 333,7 k € | +140% | 139,3 k € | -1.9% | 141,9 k € | +2519% | 5,4 k € | -96.7% | 162,8 k € | +26.1% | 129,1 k € | +34.0% | 96,3 k € |
| Other | |||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 0,3 ETP | +50.0% | 0,2 ETP | – | – | |||||||||
Governance
Board of directors
Seen on filing of 30/06/2023 · 1 active · 5 ended
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 |
| Closing of the financial year | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/12/2023 | 18/01/2023 | 28/01/2022 | 28/02/2021 | 31/01/2020 | 31/01/2019 |
| General meeting | 02/12/2023 | 16/12/2022 | 31/12/2021 | 05/12/2020 | 03/01/2020 | 01/12/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2023 | 02/12/2023 | 12/12/2023 | Dutch | |
| Micro model | 30/06/2022 | 16/12/2022 | 18/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 31/12/2021 | 28/01/2022 | Dutch | |
| Abridged model | 30/06/2020 | 05/12/2020 | 28/02/2021 | Dutch | |
| Abridged model | 30/06/2019 | 03/01/2020 | 31/01/2020 | Dutch | |
| Abridged model | 30/06/2018 | 01/12/2018 | 31/01/2019 | Dutch | |
| Abridged model | 30/06/2017 | 02/12/2017 | 13/04/2018 | Dutch | |
| Abridged model | 30/06/2016 | 17/12/2016 | 28/02/2017 | Dutch | |
| Abridged model | 30/06/2015 | 05/12/2015 | 29/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 06/12/2014 | 30/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 07/12/2013 | 27/02/2014 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2023 · 1 active · 5 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 20232,5 k €↑
- 2022Annual accounts 20222 k €↓
- 2021Annual accounts 202111,2 k €↑
- 2020Annual accounts 20201,2 k €↓
- 2019Annual accounts 201957,9 k €↑
- 2018Annual accounts 2018655,5 €↑
- 2017Annual accounts 2017-100,8 k €↓
- 2016Annual accounts 2016233,1 k €↑
- 2015Annual accounts 2015108,7 k €↑
- 2014Annual accounts 201416,4 k €↓
- 2013Annual accounts 201331,8 k €