ACTIVE

BPG Project

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
391,7 k €
+326.4% YoY
Gross margin
784,5 k €
+1619.4% YoY
Equity
508,3 k €
+328.4% YoY

What does BPG Project do?

BPG Project is a Private company with limited liability incorporated in 2011. Its main activity is: Real estate agencies. Its registered office is in Watermael-Boitsfort.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0837.955.383
Incorporation
14/07/2011
Legal form
Private company with limited liability
Registered office
Avenue Thomson 2
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
156 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies81100Combined facilities support activities81100Combined facilities support activities
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201420132012
Income statement
Gross margin784,5 k €-51,6 k €-72,8 k €56 k €-16,5 k €-17,9 k €332 k €50 k €167,2 k €93,5 k €15,2 k €47,1 k €25,9 k €
EBITDA653,9 k €-54,5 k €-84,3 k €42,7 k €-29,7 k €-20,5 k €328,3 k €45,3 k €163,5 k €85,8 k €13,8 k €46,1 k €25 k €
Operating result600,1 k €-79 k €-94,7 k €18,3 k €-53,1 k €-58,2 k €305,5 k €21,9 k €146,5 k €68,6 k €2 k €27,2 k €-9,5 k €
Net result391,7 k €-173 k €-117,9 k €182,5 k €-102 k €-99 k €177,2 k €-3,5 k €73,4 k €29,8 k €-15,9 k €13,9 k €-9,4 k €
Balance sheet
Equity508,3 k €118,7 k €293,6 k €403,2 k €220,7 k €322,7 k €421,6 k €244,4 k €247,9 k €174,5 k €144,8 k €10,7 k €-3,2 k €
Total assets2,4 M €4,1 M €3,2 M €2,9 M €2,8 M €3,2 M €1,4 M €901,2 k €1,4 M €762,9 k €699,2 k €296 k €205,6 k €
Cash59,9 k €13,3 k €62,6 k €264,3 k €16,3 k €103,4 k €354,3 k €32,2 k €536,2 k €197,4 k €2,1 k €3,6 k €11,7 k €
Debts1,7 M €4 M €2,9 M €2,4 M €2,5 M €2,8 M €955,3 k €640,6 k €1 M €545,9 k €541,5 k €283,5 k €208,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

BENJAMIN PIRET-GERARD

Manager

Active
DIANE VANTOMME

Manager

Active

Ended mandates

PIRET-GERARD BENJAMIN

Manager · since 14 juillet 2011

Ended
BENJAMIN PIRET-GERARD

Director

Ended
BENJAMIN PIRET-GERARD

Administrator - manager

Ended
DIANE VANTOMME

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
REDEV● Active
0547.978.833
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/09/202530/08/202430/08/202331/08/202231/08/202125/09/2020
General meeting03/06/202504/06/202406/06/202307/06/202201/06/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202403/06/202529/09/2025FrenchPDF
Micro model31/12/202304/06/202430/08/2024FrenchPDF
Micro model31/12/202206/06/202330/08/2023FrenchPDF
Micro model31/12/202107/06/202231/08/2022FrenchPDF
Micro model31/12/202001/06/202131/08/2021FrenchPDF
Micro model31/12/201908/09/202025/09/2020FrenchPDF
Micro model31/12/201804/06/201902/08/2019FrenchPDF
Micro model31/12/201705/06/201816/08/2018FrenchPDF
Micro model31/12/201606/06/201730/08/2017FrenchPDF
Abridged model31/12/201507/06/201631/08/2016FrenchPDF
Abridged model31/12/201402/06/201531/08/2015FrenchPDF
Abridged model31/12/201303/06/201426/08/2014FrenchPDF
Abridged model31/12/201204/06/201313/02/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

BENJAMIN PIRET-GERARD

Manager

Active
DIANE VANTOMME

Manager

Active

Ended mandates

PIRET-GERARD BENJAMIN

Manager · since 14 juillet 2011

Ended
BENJAMIN PIRET-GERARD

Director

Ended
BENJAMIN PIRET-GERARD

Administrator - manager

Ended
DIANE VANTOMME

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office19/11/2021
    SIEGE SOCIAL
    PDF
  • Mandates17/03/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares31/03/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates25/11/2013
    SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other29/07/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024391,7 k €↑
  2. 2023
    Annual accounts 2023-173 k €↓
  3. 2022
    Annual accounts 2022-117,9 k €↓
  4. 2021
    Annual accounts 2021182,5 k €↑
  5. 2020
    Annual accounts 2020-102 k €↓
  6. 2019
    Annual accounts 2019-99 k €↓
  7. 2018
    Annual accounts 2018177,2 k €↑
  8. 2017
    Annual accounts 2017-3,5 k €↓
  9. 2016
    Annual accounts 201673,4 k €↑
  10. 2015
    Annual accounts 201529,8 k €↑
  11. 2014
    Annual accounts 2014-15,9 k €↓
  12. 2013
    Annual accounts 201313,9 k €↑
  13. 2012
    Annual accounts 2012-9,4 k €
  14. 14/07/2011
    IncorporationPrivate company with limited liability