ACTIVE

Make Over Build

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

14,7 k €

-6.8% YoY

Gross margin

87,2 k €

-5.7% YoY

Equity

103,4 k €

+16.6% YoY

What does Make Over Build do?

Make Over Build is a Private limited company incorporated in 2011. Its registered office is in Ternat.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0837.979.535

Incorporation

19/07/2011

Legal form

Private limited company

Registered office

Bollestraat 17
1741 Ternat · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/03/2025

Joint committees (1)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012
Income statement
Gross margin	87,2 k €	-5.7%	92,5 k €	-1.5%	93,9 k €	+4.8%	89,6 k €	-9.6%	99,2 k €	-11.9%	112,5 k €	+54.7%	72,7 k €	+980%	6,7 k €	+315%	-3,1 k €	+44.0%	-5,6 k €	-668%	-727,2 €	+45.6%	-1,3 k €	-127%	4,9 k €
EBITDA	22,1 k €	-11.4%	24,9 k €	-29.3%	35,3 k €	+8.2%	32,6 k €	+697%	4,1 k €	-77.5%	18,2 k €	-31.2%	26,4 k €	+332%	6,1 k €	+268%	-3,6 k €	+41.9%	-6,3 k €	-420%	-1,2 k €	+33.6%	-1,8 k €	-146%	4 k €
Operating result	19,8 k €	-13.4%	22,8 k €	-33.4%	34,2 k €	+5.1%	32,6 k €	+697%	4,1 k €	-77.5%	18,2 k €	-31.2%	26,4 k €	+332%	6,1 k €	+268%	-3,6 k €	+41.9%	-6,3 k €	-420%	-1,2 k €	+33.6%	-1,8 k €	-146%	4 k €
Net result	14,7 k €	-6.8%	15,8 k €	-33.5%	23,8 k €	+66.7%	14,2 k €	+470%	2,5 k €	-77.5%	11,1 k €	-41.9%	19,2 k €	+218%	6 k €	+264%	-3,7 k €	+41.6%	-6,3 k €	-412%	-1,2 k €	+33.3%	-1,8 k €	-163%	2,9 k €
Balance sheet
Equity	103,4 k €	+16.6%	88,7 k €	+21.7%	72,9 k €	+48.3%	49,2 k €	+40.8%	34,9 k €	+7.7%	32,4 k €	+52.3%	21,3 k €	+900%	2,1 k €	+155%	-3,9 k €	-1610%	-227,7 €	-104%	6,1 k €	-16.8%	7,3 k €	-20.2%	9,1 k €
Total assets	357,1 k €	+6.5%	335,3 k €	+6.4%	315,2 k €	+31.5%	239,7 k €	-30.2%	343,4 k €	+52.8%	224,8 k €	+53.4%	146,6 k €	+111%	69,3 k €	+8061%	849,2 €	-68.5%	2,7 k €	-79.5%	13,1 k €	-9.6%	14,5 k €	-15.9%	17,3 k €
Cash	16,9 k €	+268%	4,6 k €	-89.0%	41,6 k €	+2767%	1,5 k €	-95.4%	31,3 k €	-26.1%	42,4 k €	+1.9%	41,6 k €	+61.4%	25,8 k €	+3231%	773,8 €	-60.4%	2 k €	-32.1%	2,9 k €	-35.2%	4,4 k €	-40.9%	7,5 k €
Debts	239,7 k €	-2.2%	245,1 k €	+25.1%	195,9 k €	+2.8%	190,5 k €	-31.8%	279,2 k €	+52.9%	182,5 k €	+48.9%	122,6 k €	+85.8%	66 k €	+1664%	3,7 k €	+781%	425 €	-94.0%	7,1 k €	-2.3%	7,3 k €	-11.2%	8,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 8 ended

Active mandates

De Roock

Director · 0836.537.205

Represented by Jan DE ROOCK

Active

Jos De Roock

Director

Active

Karel De Roock

Director

Active

Ended mandates

De Roock

Director · 0836.537.205

Represented by Jan De Roock

Ended

Jan De Roock

Director

Ended

Jan De Roock

Manager

Ended

Jos De Roock

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
De Roock● Active	0836.537.205

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/10/2025	31/10/2024	31/10/2023	03/11/2022	29/10/2021	30/11/2020
General meeting	26/09/2025	30/09/2024	30/09/2023	02/09/2022	03/09/2021	06/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	26/09/2025	30/10/2025	Dutch	PDF
Micro model	31/03/2024	30/09/2024	31/10/2024	Dutch	PDF
Micro model	31/03/2023	30/09/2023	31/10/2023	Dutch	PDF
Micro model	31/03/2022	02/09/2022	03/11/2022	Dutch	PDF
Micro model	31/03/2021	03/09/2021	29/10/2021	Dutch	PDF
Micro model	31/03/2020	06/11/2020	30/11/2020	Dutch	PDF
Micro model	31/03/2019	27/09/2019	31/10/2019	Dutch	PDF
Abridged model	31/03/2018	07/09/2018	30/10/2018	Dutch	PDF
Abridged model	31/03/2017	01/09/2017	26/10/2017	Dutch	PDF
Abridged model	30/09/2015	10/12/2015	17/12/2015	Dutch	PDF
Abridged model	30/09/2014	07/03/2015	30/03/2015	Dutch	PDF
Abridged model	30/09/2013	01/03/2014	03/03/2014	Dutch	PDF
Abridged model	30/09/2012	02/03/2013	29/04/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 8 ended

Active mandates

De Roock

Director · 0836.537.205

Represented by Jan DE ROOCK

Active

Jos De Roock

Director

Active

Karel De Roock

Director

Active

Ended mandates

De Roock

Director · 0836.537.205

Represented by Jan De Roock

Ended

Jan De Roock

Director

Ended

Jan De Roock

Manager

Ended

Jos De Roock

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/05/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/10/2017
BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other22/07/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514,7 k €↓
2024
Annual accounts 202415,8 k €↓
2023
Annual accounts 202323,8 k €↑
2023
Name changeMAKE OVER BUILD
2022
Annual accounts 202214,2 k €↑
2022
Name changeMAKE O BUILD
2021
Annual accounts 20212,5 k €↓
2020
Annual accounts 202011,1 k €↓
2019
Annual accounts 201919,2 k €↑
2018
Annual accounts 20186 k €↑
2017
Annual accounts 2017-3,7 k €↑
2015
Annual accounts 2015-6,3 k €↓
2014
Annual accounts 2014-1,2 k €↑
2013
Annual accounts 2013-1,8 k €↓
2012
Annual accounts 20122,9 k €
19/07/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Make Over Build

Overview

What does Make Over Build do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline