ACTIVE

COMODOO

Export PDF

Financial year 2024 · closed on 30/09/2024

Net result

6,1 k €

+219.3% YoY

Gross margin

33,5 k €

+14.4% YoY

Equity

86,1 k €

+7.7% YoY

What does COMODOO do?

COMODOO is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Gent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0837.996.361

Incorporation

14/07/2011

Legal form

Private limited company

Registered office

Hélène Maréchalhof 10 box A
9050 Gent · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/09/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	33,5 k €	+14.4%	29,3 k €	+9.3%	26,8 k €	+0.9%	26,5 k €	-40.5%	44,6 k €	-11.6%	50,5 k €	+15.0%	43,9 k €	-6.6%	47 k €	-3.7%	48,8 k €	-27.0%	66,8 k €	-1.3%	67,7 k €	+29.6%	52,2 k €	-28.6%	73,2 k €
EBITDA	30,1 k €	+18.9%	25,3 k €	+7.6%	23,5 k €	+0.3%	23,5 k €	-13.3%	27,1 k €	-19.9%	33,8 k €	+9.4%	30,9 k €	-4.2%	32,2 k €	-19.6%	40,1 k €	-30.2%	57,4 k €	+23.9%	46,4 k €	+19.6%	38,8 k €	-45.6%	71,3 k €
Operating result	11,5 k €	+63.8%	7 k €	+33.7%	5,3 k €	-5.3%	5,6 k €	+74.8%	3,2 k €	-67.6%	9,8 k €	+49.3%	6,6 k €	-15.7%	7,8 k €	-50.0%	15,7 k €	-56.9%	36,3 k €	+52.3%	23,8 k €	+18.9%	20 k €	-45.2%	36,6 k €
Net result	6,1 k €	+219%	1,9 k €	+114%	900,8 €	+167%	337 €	+33.9%	251,7 €	+94.3%	129,5 €	-27.3%	178,2 €	-67.4%	547,1 €	-92.4%	7,2 k €	-68.9%	23,2 k €	+95.1%	11,9 k €	+21.0%	9,8 k €	-50.5%	19,9 k €
Balance sheet
Equity	86,1 k €	+7.7%	79,9 k €	+2.5%	78 k €	+1.2%	77,1 k €	+0.4%	76,8 k €	+0.3%	76,5 k €	+0.2%	76,4 k €	+0.2%	76,2 k €	+0.7%	75,7 k €	+10.5%	68,5 k €	+51.2%	45,3 k €	+35.6%	33,4 k €	+28.1%	26,1 k €
Total assets	268,9 k €	-14.9%	316 k €	+2.7%	307,6 k €	+5.4%	291,8 k €	-8.1%	317,4 k €	-3.7%	329,6 k €	+2.1%	322,9 k €	-6.5%	345,4 k €	-1.4%	350,3 k €	+12.4%	311,6 k €	+9.4%	284,7 k €	-8.2%	310 k €	+46.8%	211,2 k €
Cash	43,2 k €	+140%	18 k €	+68.3%	10,7 k €	+126%	4,7 k €	-26.6%	6,5 k €	+114%	3 k €	+54.1%	2 k €	-35.1%	3 k €	+249%	862,6 €	-75.4%	3,5 k €	-78.3%	16,2 k €	-77.9%	73,3 k €	+612%	10,3 k €
Debts	182,8 k €	-22.6%	236,1 k €	+2.8%	229,6 k €	+6.9%	214,7 k €	-10.8%	240,7 k €	-4.5%	252,1 k €	+2.9%	245,1 k €	-7.7%	265,6 k €	+0.4%	264,5 k €	+11.6%	237,1 k €	+2.1%	232,2 k €	-13.3%	267,9 k €	+50.4%	178,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2024 · 2 active · 4 ended

Active mandates

Gert LINTHOUT

Director

Active

Jona MUKABALISA

Director

Active

Ended mandates

ANDRE LINTHOUT

Associate

Ended

Gert LINTHOUT

Manager

Ended

Jona MUKABALISA

Manager

Ended

JONA MUKABALISA

Associate

Ended

At this address

Other companies at this address

Company	CBE no.
2PK Architecten● Active	0698.838.478
Mic Mac Minuscule● Active	0678.617.443

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2025	23/05/2024	30/05/2023	23/05/2022	30/06/2021	29/05/2020
General meeting	12/05/2025	30/03/2024	25/03/2023	26/03/2022	10/06/2021	28/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2024	12/05/2025	02/06/2025	Dutch	PDF
Micro model	30/09/2023	30/03/2024	23/05/2024	Dutch	PDF
Micro model	30/09/2022	25/03/2023	30/05/2023	Dutch	PDF
Micro model	30/09/2021	26/03/2022	23/05/2022	Dutch	PDF
Micro model	30/09/2020	10/06/2021	30/06/2021	Dutch	PDF
Micro model	30/09/2019	28/03/2020	29/05/2020	Dutch	PDF
Micro model	30/09/2018	30/03/2019	31/05/2019	Dutch	PDF
Micro model	30/09/2017	31/03/2018	31/05/2018	Dutch	PDF
Abridged model	30/09/2016	20/04/2017	02/05/2017	Dutch	PDF
Abridged model	30/09/2015	09/04/2016	19/04/2016	Dutch	PDF
Abridged model	30/09/2014	28/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	29/03/2014	24/04/2014	Dutch	PDF
Abridged model	30/09/2012	30/03/2013	30/04/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 2 active · 4 ended

Active mandates

Gert LINTHOUT

Director

Active

Jona MUKABALISA

Director

Active

Ended mandates

ANDRE LINTHOUT

Associate

Ended

Gert LINTHOUT

Manager

Ended

Jona MUKABALISA

Manager

Ended

JONA MUKABALISA

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office07/05/2015
MAATSCHAPPELIJKE ZETEL
PDF
Other01/08/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20246,1 k €↑
2023
Annual accounts 20231,9 k €↑
2022
Annual accounts 2022900,8 €↑
2021
Annual accounts 2021337 €↑
2020
Annual accounts 2020251,7 €↑
2019
Annual accounts 2019129,5 €↓
2018
Annual accounts 2018178,2 €↓
2017
Annual accounts 2017547,1 €↓
2016
Annual accounts 20167,2 k €↓
2015
Annual accounts 201523,2 k €↑
2014
Annual accounts 201411,9 k €↑
2013
Annual accounts 20139,8 k €↓
2012
Annual accounts 201219,9 k €
14/07/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COMODOO

Overview

What does COMODOO do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline