Mainprod
0838.017.939 · rovalta.com · 21/09/2026
ACTIVE
Mainprod
Financial year 2025 · closed on 31/12/2025
Net result
56,3 k €
+42.3% YoY
Gross margin
67,5 k €
+38.1% YoY
Equity
27,8 k €
+23.3% YoY
Overview
What does Mainprod do?
Mainprod is a Private limited company incorporated in 2011. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Ham-sur-Heure-Nalinnes.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0838.017.939
Incorporation
20/07/2011
Legal form
Private limited company
Registered office
Rue Praile(NAL) 113
6120 Ham-sur-Heure-Nalinnes · WallonieSee on map
6120 Ham-sur-Heure-Nalinnes · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 111
- 209
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 67,5 k € | +38.1% | 48,9 k € | +59.9% | 30,6 k € | -52.4% | 64,2 k € | -44.4% | 115,5 k € | +1419% | 7,6 k € | -97.6% | 310,9 k € | -2.2% | 318,1 k € | -4.3% | 332,5 k € | -48.1% | 641 k € | +60.6% | 399,2 k € | -11.2% | 449,6 k € | +0.9% | 445,6 k € | +3.4% | 430,7 k € | +160% | 165,9 k € |
| EBITDA | 66,1 k € | +44.3% | 45,8 k € | +52.3% | 30,1 k € | -52.8% | 63,7 k € | -44.6% | 115 k € | +610% | 16,2 k € | -21.9% | 20,8 k € | +73.5% | 12 k € | -30.0% | 17,1 k € | -93.8% | 276,1 k € | +402% | 55 k € | +271% | 14,8 k € | +102% | 7,3 k € | -84.0% | 45,8 k € | +2062% | 2,1 k € |
| Operating result | 71,4 k € | +39.9% | 51 k € | +91.1% | 26,7 k € | -55.7% | 60,3 k € | -39.2% | 99,2 k € | +9592% | -1 k € | -134% | 3,1 k € | +139% | -7,9 k € | -108% | -3,8 k € | -101% | 260,8 k € | +521% | 42 k € | +1369% | 2,9 k € | -46.7% | 5,4 k € | -87.9% | 44,4 k € | +1996% | 2,1 k € |
| Net result | 56,3 k € | +42.3% | 39,5 k € | +89.7% | 20,8 k € | -55.9% | 47,3 k € | -41.6% | 81 k € | +5679% | -1,5 k € | -948% | 171,2 € | +102% | -9,4 k € | -9.2% | -8,6 k € | -105% | 168,9 k € | +508% | 27,8 k € | +1554% | -1,9 k € | -13.7% | -1,7 k € | -106% | 26,3 k € | +1150% | 2,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 27,8 k € | +23.3% | 22,5 k € | -33.7% | 34 k € | -47.0% | 64,2 k € | -10.7% | 71,9 k € | +1.4% | 70,9 k € | -2.0% | 72,3 k € | +0.2% | 72,2 k € | -11.5% | 81,5 k € | +4.9% | 77,7 k € | +32.2% | 58,8 k € | +89.5% | 31 k € | -5.8% | 32,9 k € | -4.9% | 34,6 k € | +317% | 8,3 k € |
| Total assets | 159,6 k € | -36.2% | 250,3 k € | -19.4% | 310,6 k € | +26.8% | 244,9 k € | +0.9% | 242,7 k € | +36.2% | 178,1 k € | -15.8% | 211,6 k € | -5.4% | 223,6 k € | -35.7% | 347,6 k € | -32.2% | 512,8 k € | +35.6% | 378,3 k € | +190% | 130,6 k € | -3.6% | 135,5 k € | +29.3% | 104,8 k € | +21.2% | 86,5 k € |
| Cash | 156,2 k € | +8934% | 1,7 k € | -94.6% | 32,3 k € | -84.1% | 203,8 k € | -8.5% | 222,7 k € | +71.2% | 130,1 k € | +23.2% | 105,6 k € | +577% | 15,6 k € | +24.8% | 12,5 k € | -18.2% | 15,3 k € | -90.9% | 168,3 k € | +290% | 43,1 k € | +237% | 12,8 k € | -85.3% | 87,2 k € | +548% | 13,5 k € |
| Debts | 126,5 k € | -41.8% | 217,1 k € | -16.7% | 260,6 k € | +63.4% | 159,5 k € | +10.6% | 144,2 k € | +78.8% | 80,7 k € | -19.2% | 99,8 k € | -8.4% | 108,9 k € | -46.4% | 203,2 k € | -44.6% | 366,9 k € | +14.8% | 319,5 k € | +221% | 99,6 k € | -2.9% | 102,5 k € | +46.1% | 70,2 k € | -10.2% | 78,1 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 8,3 ETP | -3.5% | 8,6 ETP | +1.2% | 8,5 ETP | +11.8% | 7,6 ETP | -7.3% | 8,2 ETP | -18.8% | 10,1 ETP | -1.9% | 10,3 ETP | -3.7% | 10,7 ETP | +7.0% | 10,0 ETP | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
MUYLE ARNAUD
ActiveEnded mandates
ARNAUD MUYLE
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2026 | 26/06/2025 | 26/06/2024 | 30/03/2023 | 27/06/2022 | 01/07/2021 |
| General meeting | 19/06/2026 | 20/06/2025 | 21/06/2024 | 27/03/2023 | 17/06/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 19/06/2026 | 23/06/2026 | French | |
| Micro model | 31/12/2024 | 20/06/2025 | 26/06/2025 | French | |
| Micro model | 31/12/2023 | 21/06/2024 | 26/06/2024 | French | |
| Micro model | 31/12/2022 | 27/03/2023 | 30/03/2023 | French | |
| Micro model | 31/12/2021 | 17/06/2022 | 27/06/2022 | French | |
| Micro model | 31/12/2020 | 18/06/2021 | 01/07/2021 | French | |
| Abridged model | 31/12/2019 | 19/06/2020 | 09/07/2020 | French | |
| Abridged model | 31/12/2018 | 21/06/2019 | 24/06/2019 | French | |
| Abridged model | 31/12/2017 | 15/06/2018 | 24/08/2018 | French | |
| Abridged model | 31/12/2016 | 16/06/2017 | 18/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/06/2016 | 23/08/2016 | French | |
| Abridged model | 31/12/2014 | 19/06/2015 | 16/07/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 21/08/2014 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 13/08/2013 | French | |
| Abridged model | 31/12/2011 | 15/06/2012 | 24/07/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
MUYLE ARNAUD
ActiveEnded mandates
ARNAUD MUYLE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202556,3 k €↑
- 2024Annual accounts 202439,5 k €↑
- 2023Annual accounts 202320,8 k €↓
- 2022Annual accounts 202247,3 k €↓
- 2021Annual accounts 202181 k €↑
- 2020Annual accounts 2020-1,5 k €↓
- 2019Annual accounts 2019171,2 €↑
- 2018Annual accounts 2018-9,4 k €↓
- 2017Annual accounts 2017-8,6 k €↓
- 2016Annual accounts 2016168,9 k €↑
- 2015Annual accounts 201527,8 k €↑
- 2014Annual accounts 2014-1,9 k €↓
- 2013Annual accounts 2013-1,7 k €↓
- 2012Annual accounts 201226,3 k €↑
- 2011Annual accounts 20112,1 k €
- 20/07/2011IncorporationPrivate limited company