ACTIVE

KEMAKO

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
3,5 k €
-94,1 %over 1 year
Gross margin
6,2 k €
-97,4 %over 1 year
Equity
37,3 k €
+10,5 %over 1 year

Identity

Source · BCE/KBO

KEMAKO is a Private limited company incorporated in 2011. Its main activity is: Raising of horses and other equines. Its registered office is in Sint-Pieters-Leeuw.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0838.023.283
Incorporation
20/07/2011
Legal form
Private limited company
Registered office
Galgstraat 129
1600 Sint-Pieters-Leeuw · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (4)
  • 144
  • 1440
  • 200
  • 2000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 11 financial years

20242023202220212018
Income statement
Gross margin6,2 k €234,8 k €103 k €149,6 k €29,5 k €
EBITDA7,6 k €70 k €-8,3 k €32,8 k €11,7 k €
Operating result7,6 k €70 k €-51 k €-9,7 k €1,9 k €
Net result3,5 k €60 k €-66,5 k €-19,8 k €504,7 €
Balance sheet
Equity37,3 k €33,7 k €-26,2 k €40,3 k €44 k €
Total assets74,3 k €44,4 k €341,6 k €421,7 k €226 k €
Cash29,3 k €1 k €10,1 k €6,6 k €5,9 k €
Debts37 k €10,7 k €367,8 k €381,4 k €181,9 k €
Other
Workforce–0,7 ETP3,2 ETP–1,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 4 ended

Active mandates

Mark VAN LAETHEM

Director · since 01 février 2019

Active
Sandrine GOFFINET

Director · since 01 janvier 2019

Active

Ended mandates

MARK VAN LAETHEM

Manager · since 20 juillet 2011

Ended
Mark Van Laethem

Manager · since 14 juillet 2011

Ended
Mark Van Laethem

Manager

Ended
Sandrine Goffinet

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelAbridged modelAbridged modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/08/202509/07/202410/08/202317/08/202218/06/202102/07/2020
General meeting04/06/202505/06/202407/06/202301/06/202202/06/202103/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202404/06/202511/08/2025DutchPDF
Abridged model31/12/202305/06/202409/07/2024DutchPDF
Abridged model31/12/202207/06/202310/08/2023FrenchPDF
Micro model31/12/202101/06/202217/08/2022FrenchPDF
Abridged model31/12/202002/06/202118/06/2021FrenchPDF
Abridged model31/12/201903/06/202002/07/2020FrenchPDF
Abridged model31/12/201805/06/201925/06/2019DutchPDF
Abridged model31/12/201706/06/201828/06/2018DutchPDF
Abridged model31/12/201607/06/201703/07/2017DutchPDF
Abridged model31/12/201501/06/201630/08/2016DutchPDF
Abridged model31/12/201403/06/201522/09/2015DutchPDF
Abridged model31/12/201304/06/201414/08/2014DutchPDF
Abridged model31/12/201205/06/201314/08/2014DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 4 ended

Active mandates

Mark VAN LAETHEM

Director · since 01 février 2019

Active
Sandrine GOFFINET

Director · since 01 janvier 2019

Active

Ended mandates

MARK VAN LAETHEM

Manager · since 20 juillet 2011

Ended
Mark Van Laethem

Manager · since 14 juillet 2011

Ended
Mark Van Laethem

Manager

Ended
Sandrine Goffinet

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other19/06/2024
    STATUTEN (VERTALING, COORDINATIE, OVERIGE
    PDF
  • Mandates23/01/2024
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/08/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates17/05/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/02/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other11/10/2018
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DOEL
    PDF
  • Other02/08/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20243,5 k €↓
  2. 2023
    Annual accounts 202360 k €↑
  3. 2022
    Annual accounts 2022-66,5 k €↓
  4. 2021
    Annual accounts 2021-19,8 k €↓
  5. 2018
    Annual accounts 2018504,7 €↓
  6. 2017
    Annual accounts 201710,1 k €↓
  7. 2016
    Annual accounts 201612 k €↓
  8. 2015
    Annual accounts 201514,9 k €↑
  9. 2014
    Annual accounts 201414,9 k €↑
  10. 2013
    Annual accounts 20131,4 k €↑
  11. 2012
    Annual accounts 2012-16 k €
  12. 20/07/2011
    IncorporationPrivate limited company