MV COSI
0838.282.413 · rovalta.com · 23/09/2026
ACTIVE
MV COSI
Financial year 2025 · closed on 31/12/2025
Net result
12,4 k €
-2.6% YoY
Gross margin
22,7 k €
-2.4% YoY
Equity
33,2 k €
+59.3% YoY
Overview
What does MV COSI do?
MV COSI is a Private company with limited liability incorporated in 2011. Its main activity is: Hairdressing and other beauty treatment. Its registered office is in Tubize.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0838.282.413
Incorporation
02/08/2011
Legal form
Private company with limited liability
Registered office
Rue Saint-Jean 240
1480 Tubize · WallonieSee on map
1480 Tubize · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 314
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 22,7 k € | -2.4% | 23,2 k € | -9.8% | 25,8 k € | +163% | 9,8 k € | -23.4% | 12,8 k € | -50.1% | 25,6 k € | -35.4% | 39,7 k € | -14.2% | 46,2 k € | +57.9% | 29,3 k € | -10.6% | 32,8 k € | -0.3% | 32,9 k € | +25.0% | 26,3 k € | -30.7% | 38 k € | +225% | 11,7 k € |
| EBITDA | 20,7 k € | -1.7% | 21,1 k € | -9.9% | 23,4 k € | +391% | 4,8 k € | -56.3% | 10,9 k € | -42.4% | 18,9 k € | +43.1% | 13,2 k € | -34.7% | 20,3 k € | +633% | 2,8 k € | -77.2% | 12,1 k € | +10.8% | 10,9 k € | +243% | 3,2 k € | +142% | -7,5 k € | +32.5% | -11,2 k € |
| Operating result | 15,4 k € | -2.3% | 15,7 k € | -12.0% | 17,9 k € | +2452% | -760,4 € | -115% | 5,1 k € | -61.2% | 13 k € | +77.3% | 7,3 k € | -48.9% | 14,4 k € | +408% | -4,7 k € | -164% | 7,3 k € | +102% | 3,6 k € | +179% | -4,6 k € | +75.5% | -18,8 k € | +30.7% | -27,1 k € |
| Net result | 12,4 k € | -2.6% | 12,7 k € | -12.0% | 14,4 k € | +732% | -2,3 k € | -135% | 6,6 k € | -58.7% | 15,9 k € | +382% | 3,3 k € | -65.3% | 9,5 k € | +222% | -7,8 k € | -223% | 6,3 k € | +162% | 2,4 k € | +126% | -9,2 k € | +55.9% | -20,9 k € | +27.4% | -28,7 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 33,2 k € | +59.3% | 20,9 k € | +155% | 8,2 k € | +230% | -6,3 k € | -57.4% | -4 k € | +62.2% | -10,5 k € | +60.1% | -26,4 k € | +11.1% | -29,7 k € | +24.2% | -39,2 k € | -24.7% | -31,4 k € | +16.7% | -37,8 k € | +6.0% | -40,2 k € | -29.7% | -31 k € | -206% | -10,1 k € |
| Total assets | 169,7 k € | +1.3% | 167,6 k € | -2.0% | 170,9 k € | -0.8% | 172,3 k € | -4.0% | 179,5 k € | +0.3% | 179,1 k € | -1.6% | 182 k € | -3.5% | 188,6 k € | -4.2% | 196,9 k € | +933% | 19,1 k € | -8.1% | 20,7 k € | -26.3% | 28,1 k € | -35.5% | 43,6 k € | -21.0% | 55,2 k € |
| Cash | 21,1 k € | +14.6% | 18,4 k € | +30.2% | 14,1 k € | -0.8% | 14,3 k € | -6.8% | 15,3 k € | +95.5% | 7,8 k € | +29.7% | 6 k € | -12.6% | 6,9 k € | -21.9% | 8,8 k € | +47.3% | 6 k € | +63.8% | 3,7 k € | -40.6% | 6,2 k € | +94.2% | 3,2 k € | -32.8% | 4,7 k € |
| Debts | 136,5 k € | -7.0% | 146,7 k € | -9.9% | 162,8 k € | -8.8% | 178,6 k € | -2.7% | 183,5 k € | -3.2% | 189,6 k € | -9.0% | 208,4 k € | -4.5% | 218,3 k € | -7.6% | 236,1 k € | +368% | 50,5 k € | -13.6% | 58,5 k € | -13.9% | 67,9 k € | -8.9% | 74,6 k € | +14.2% | 65,3 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | 1,4 ETP | – | – | 2,7 ETP | -3.6% | 2,8 ETP | +21.7% | 2,3 ETP | +64.3% | 1,4 ETP | -30.0% | 2,0 ETP | -41.2% | 3,4 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 10 ended
Active mandates
MICHELE CHARDON
ActiveVINCENZA CHIPARO
ActiveLUIGI DORADO
ActiveEnded mandates
CHARDON Michèle
EndedCHARDON Michèle
EndedLuigi DORADO
EndedLuigi DORADO
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 23/09/2025 | 01/08/2024 | 03/07/2023 | 13/06/2022 | 12/10/2021 |
| General meeting | 06/06/2026 | 07/06/2025 | 01/06/2024 | 03/06/2023 | 04/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 06/06/2026 | 31/08/2026 | French | |
| Abridged model | 31/12/2024 | 07/06/2025 | 23/09/2025 | French | |
| Abridged model | 31/12/2023 | 01/06/2024 | 01/08/2024 | French | |
| Abridged model | 31/12/2022 | 03/06/2023 | 03/07/2023 | French | |
| Abridged model | 31/12/2021 | 04/06/2022 | 13/06/2022 | French | |
| Abridged model | 31/12/2020 | 05/06/2021 | 12/10/2021 | French | |
| Micro model | 31/12/2019 | 06/06/2020 | 10/07/2020 | French | |
| Micro model | 31/12/2018 | 01/06/2019 | 20/06/2019 | French | |
| Abridged model | 31/12/2017 | 02/06/2018 | 06/07/2018 | French | |
| Abridged model | 31/12/2016 | 03/06/2017 | 06/06/2017 | French | |
| Abridged model | 31/12/2015 | 04/06/2016 | 23/06/2016 | French | |
| Abridged model | 31/12/2014 | 06/06/2015 | 31/07/2015 | French | |
| Abridged model | 31/12/2013 | 07/06/2014 | 20/06/2014 | French | |
| Abridged model | 31/12/2012 | 01/06/2013 | 14/06/2013 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 10 ended
Active mandates
MICHELE CHARDON
ActiveVINCENZA CHIPARO
ActiveLUIGI DORADO
ActiveEnded mandates
CHARDON Michèle
EndedCHARDON Michèle
EndedLuigi DORADO
EndedLuigi DORADO
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202512,4 k €↓
- 2024Annual accounts 202412,7 k €↓
- 2023Annual accounts 202314,4 k €↑
- 2022Annual accounts 2022-2,3 k €↓
- 2021Annual accounts 20216,6 k €↓
- 2020Annual accounts 202015,9 k €↑
- 2019Annual accounts 20193,3 k €↓
- 2018Annual accounts 20189,5 k €↑
- 2017Annual accounts 2017-7,8 k €↓
- 2016Annual accounts 20166,3 k €↑
- 2015Annual accounts 20152,4 k €↑
- 2014Annual accounts 2014-9,2 k €↑
- 2013Annual accounts 2013-20,9 k €↑
- 2012Annual accounts 2012-28,7 k €
- 02/08/2011IncorporationPrivate company with limited liability