ACTIVE

CERVIS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-218,2 k €
-176.4% YoY
Gross margin
2,2 M €
+13.8% YoY
Equity
134,8 k €
-61.8% YoY
Workforce
21,2 ETP
-4.1% YoY

What does CERVIS do?

CERVIS is a Private limited company incorporated in 2011. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Bruxelles. It employs on average 21,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0838.331.012
Incorporation
04/08/2011
Legal form
Private limited company
Registered office
Quai au Foin 55
1000 Bruxelles · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Average workforce
21,2 ETP
Activities (NACE)
59111Motion picture, video and television programme production activities· main59111Motion picture, video and television programme production activities59112Motion picture, video and television programme production activities59112Motion picture, video and television programme production activities59113Motion picture, video and television programme production activities59113Motion picture, video and television programme production activities+2
Joint committees (1)
  • 30301
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120192018201720162015201420132012
Income statement
Gross margin2,2 M €1,9 M €2,2 M €2 M €1,8 M €1,8 M €2,8 M €2,5 M €2,7 M €–1,8 M €1,4 M €1,5 M €
EBITDA-217,3 k €-67,7 k €210,4 k €157 k €97,8 k €149,9 k €304 k €336,8 k €239,7 k €205 k €226,4 k €136 k €50,5 k €
Operating result-222 k €-75,4 k €201 k €147,6 k €86,8 k €136,4 k €288,5 k €323,5 k €231 k €199,5 k €222,2 k €133,8 k €48,9 k €
Net result-218,2 k €-79 k €114,9 k €85,6 k €26,2 k €644,1 €108,9 k €81,1 k €37,4 k €21,8 k €20 k €-10,6 k €-6,2 k €
Balance sheet
Equity134,8 k €353 k €432 k €317 k €231,5 k €265,4 k €264,7 k €155,9 k €74,8 k €37,4 k €15,6 k €-4,4 k €6,2 k €
Total assets2,4 M €2 M €2,3 M €2,3 M €2,4 M €2,5 M €5,9 M €3,4 M €9 M €6,2 M €5,7 M €3,9 M €4,1 M €
Cash16,2 k €15,6 k €16,1 k €33,2 k €54,3 k €12,8 k €16,2 k €6,8 k €10,7 k €5,6 k €9,2 k €107,1 k €3,1 k €
Debts2,2 M €1,7 M €1,9 M €2 M €2,1 M €2,1 M €5,5 M €3,1 M €8,8 M €6,1 M €5,5 M €3,8 M €4,1 M €
Other
Workforce21,2 ETP22,1 ETP19,7 ETP19,2 ETP17,2 ETP19,4 ETP25,7 ETP19,3 ETP20,0 ETP9,5 ETP15,8 ETP11,7 ETP21,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

BRONCKX

Director · since 28 mars 2013 · 0808.711.071

Represented by Jacques-Henri BRONCKART

Active

Ended mandates

BRONCKX

Manager · since 28 mars 2013 · 0808.711.071

Ended
BRONCKX

Manager · since 28 mars 2013 · 0808.711.071

Represented by Jacques-Henri BRONCKART

Ended
CLEARLINE

Manager · since 01 août 2011 · until 28 mars 2013 · 0885.925.942

Represented by Olivier BRONCKART

Ended
MMI

Manager · since 01 août 2011 · until 28 mars 2013 · 0835.296.989

Represented by Jacques-Henri BRONCKART

Ended
At this address

Other companies at this address

CompanyCBE no.
BELUGA TREE● Active
0682.619.385
Bureau d'Etudes en Architectures Urbaines● Active
0473.669.608
Diaphil● Active
0403.113.390
EDITIONS MUSICALES UNCLE DAN'S● Active
0463.705.629
Film Matters Belgium● Active
0446.059.646
Halfin Electronics● Active
0453.873.886
Quai55 - COMSET● Active
0403.108.739
RAYGUN● Active
0879.485.340
SONY PICTURES RELEASING● Active
0402.201.194
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202619/08/202508/08/202428/06/202303/08/202218/08/2021
General meeting29/05/202630/05/202531/05/202431/05/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/05/202623/07/2026FrenchPDF
Abridged model31/12/202430/05/202519/08/2025FrenchPDF
Abridged model31/12/202331/05/202408/08/2024FrenchPDF
Abridged model31/12/202231/05/202328/06/2023FrenchPDF
Abridged model31/12/202130/06/202203/08/2022FrenchPDF
Abridged model31/12/202030/06/202118/08/2021FrenchPDF
Abridged model31/12/201908/09/202030/10/2020FrenchPDF
Abridged model31/12/201817/12/201903/01/2020FrenchPDF
Abridged model31/12/201714/09/201828/09/2018FrenchPDF
Abridged model31/12/201629/08/201729/08/2017FrenchPDF
Full model31/12/201527/09/201603/10/2016FrenchPDF
Abridged model31/12/201426/08/201531/08/2015FrenchPDF
Abridged model31/12/201330/06/201414/08/2014FrenchPDF
Abridged model31/12/201223/05/201326/08/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

BRONCKX

Director · since 28 mars 2013 · 0808.711.071

Represented by Jacques-Henri BRONCKART

Active

Ended mandates

BRONCKX

Manager · since 28 mars 2013 · 0808.711.071

Ended
BRONCKX

Manager · since 28 mars 2013 · 0808.711.071

Represented by Jacques-Henri BRONCKART

Ended
CLEARLINE

Manager · since 01 août 2011 · until 28 mars 2013 · 0885.925.942

Represented by Olivier BRONCKART

Ended
MMI

Manager · since 01 août 2011 · until 28 mars 2013 · 0835.296.989

Represented by Jacques-Henri BRONCKART

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office14/08/2026
    Transfert du siège social
    PDF
  • Mandates27/06/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other21/02/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office21/08/2020
    SIEGE SOCIAL
    PDF
  • Registered office21/02/2018
    SIEGE SOCIAL
    PDF
  • Mandates05/09/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Other17/08/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-218,2 k €↓
  2. 2024
    Annual accounts 2024-79 k €↓
  3. 2023
    Annual accounts 2023114,9 k €↑
  4. 2022
    Annual accounts 202285,6 k €↑
  5. 2021
    Annual accounts 202126,2 k €↑
  6. 2019
    Annual accounts 2019644,1 €↓
  7. 2018
    Annual accounts 2018108,9 k €↑
  8. 2017
    Annual accounts 201781,1 k €↑
  9. 2016
    Annual accounts 201637,4 k €↑
  10. 2015
    Annual accounts 201521,8 k €↑
  11. 2014
    Annual accounts 201420 k €↑
  12. 2013
    Annual accounts 2013-10,6 k €↓
  13. 2012
    Annual accounts 2012-6,2 k €
  14. 04/08/2011
    IncorporationPrivate limited company