ACTIVE

D-FRAN

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

75,5 k €

-28.8% YoY

Gross margin

386,4 k €

-4.8% YoY

Equity

389 k €

+24.1% YoY

Workforce

5,7 ETP

+21.3% YoY

What does D-FRAN do?

D-FRAN is a Private limited company incorporated in 2011. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Gent. It employs on average 5,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0838.341.801

Incorporation

22/07/2011

Legal form

Private limited company

Registered office

Brugsesteenweg 265
9000 Gent · FlandreSee on map

Contributed capital

175 000,00 €

Latest accounts

30/09/2025

Average workforce

5,7 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating

Joint committees (2)

201
2010

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	386,4 k €	-4.8%	405,7 k €	+7.3%	378,1 k €	-17.2%	456,5 k €	-10.6%	510,3 k €	+27.0%	401,8 k €	+14.6%	350,5 k €	-20.5%	441 k €	+20.1%	367,2 k €	-11.0%	412,3 k €	+27.3%	324 k €	+0.9%	320,9 k €	+28.8%	249,1 k €	+53.4%	162,4 k €
EBITDA	172,4 k €	-18.8%	212,3 k €	+17.9%	180 k €	-12.4%	205,6 k €	-34.9%	315,9 k €	+62.9%	193,9 k €	+25.3%	154,7 k €	-32.7%	229,8 k €	+72.8%	133 k €	+25.8%	105,7 k €	+9.9%	96,1 k €	+30.3%	73,8 k €	+29.7%	56,9 k €	+125%	25,3 k €
Operating result	109,2 k €	-27.8%	151,2 k €	+25.3%	120,7 k €	-17.0%	145,5 k €	-17.3%	175,9 k €	+67.1%	105,3 k €	-2.0%	107,5 k €	-39.0%	176,2 k €	+120%	80,1 k €	+119%	36,6 k €	+64.1%	22,3 k €	+2306%	-1 k €	+95.0%	-20,4 k €	+52.9%	-43,2 k €
Net result	75,5 k €	-28.8%	106 k €	+30.1%	81,5 k €	-17.5%	98,7 k €	-18.4%	121 k €	+94.8%	62,1 k €	+6.4%	58,4 k €	-45.2%	106,6 k €	+105%	52,1 k €	+381%	10,8 k €	+9.1%	9,9 k €	+3459%	279,1 €	+101%	-26,1 k €	+46.2%	-48,4 k €
Balance sheet
Equity	389 k €	+24.1%	313,5 k €	+51.1%	207,5 k €	+0.7%	206 k €	+4.4%	197,3 k €	+0.5%	196,2 k €	+1.1%	194,1 k €	-30.7%	280,2 k €	+61.4%	173,6 k €	+42.9%	121,5 k €	+9.8%	110,7 k €	+9.9%	100,8 k €	+0.3%	100,5 k €	-20.6%	126,6 k €
Total assets	927,7 k €	+30.0%	713,6 k €	+2.8%	694,5 k €	-4.9%	730,1 k €	-6.7%	782,8 k €	+14.5%	683,9 k €	-2.2%	698,9 k €	-21.4%	889,5 k €	+19.3%	745,6 k €	+0.5%	742,1 k €	-13.3%	855,4 k €	-8.9%	939,2 k €	-11.7%	1,1 M €	-13.5%	1,2 M €
Cash	468,3 k €	+65.2%	283,6 k €	+35.4%	209,4 k €	+13.4%	184,6 k €	-29.4%	261,3 k €	+128%	114,8 k €	+44.5%	79,4 k €	-61.8%	208 k €	+226%	63,8 k €	+136%	27,1 k €	-52.0%	56,3 k €	-20.2%	70,6 k €	-35.5%	109,3 k €	-14.5%	127,8 k €
Debts	531,2 k €	+37.8%	385,4 k €	-17.5%	467,2 k €	-8.7%	511,5 k €	-7.4%	552,6 k €	+15.6%	478,1 k €	-2.4%	489,6 k €	-19.5%	608 k €	+8.3%	561,3 k €	-7.8%	609 k €	-17.9%	742,2 k €	-10.0%	824,6 k €	-12.6%	944 k €	-12.8%	1,1 M €
Other
Workforce	5,7 ETP	+21.3%	4,7 ETP	-6.0%	5,0 ETP	-20.6%	6,3 ETP	+12.5%	5,6 ETP	+5.7%	5,3 ETP	-7.0%	5,7 ETP	+1.8%	5,6 ETP	-16.4%	6,7 ETP	-21.2%	8,5 ETP	+44.1%	5,9 ETP	-6.3%	6,3 ETP	+14.5%	5,5 ETP	+83.3%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 8 ended

Active mandates

Laona

Director · 0740.731.095

Represented by Maes Pieter

Active

Ended mandates

Laona

Director · since 01 février 2020 · 0740.731.095

Represented by Maes PIETER

Ended

INTERNATIONAL INTELLECTUAL CAPITAL PROVIDER

Manager · since 01 octobre 2016 · 0848.535.808

Represented by Bart de Winne

Ended

INTERNATIONAL INTELLECTUAL CAPITAL PROVIDER

Manager · since 01 octobre 2016 · 0848.535.808

Represented by Bart de Winne

Ended

Nathalie Dedapper

Manager · since 01 octobre 2016

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	28/04/2025	29/04/2024	28/04/2023	23/03/2022	31/03/2021
General meeting	31/03/2026	14/04/2025	31/03/2024	30/03/2023	18/03/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	31/03/2026	30/04/2026	Dutch	PDF
Abridged model	30/09/2024	14/04/2025	28/04/2025	Dutch	PDF
Abridged model	30/09/2023	31/03/2024	29/04/2024	Dutch	PDF
Abridged model	30/09/2022	30/03/2023	28/04/2023	Dutch	PDF
Abridged model	30/09/2021	18/03/2022	23/03/2022	Dutch	PDF
Abridged model	30/09/2020	19/03/2021	31/03/2021	Dutch	PDF
Abridged model	30/09/2019	20/03/2020	31/03/2020	Dutch	PDF
Abridged model	30/09/2018	15/03/2019	27/03/2019	Dutch	PDF
Abridged model	30/09/2017	16/03/2018	28/03/2018	Dutch	PDF
Abridged model	30/09/2016	17/03/2017	29/03/2017	Dutch	PDF
Abridged model	30/09/2015	18/03/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	20/03/2015	30/04/2015	Dutch	PDF
Abridged model	30/09/2013	21/03/2014	30/04/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	19/04/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 8 ended

Active mandates

Laona

Director · 0740.731.095

Represented by Maes Pieter

Active

Ended mandates

Laona

Director · since 01 février 2020 · 0740.731.095

Represented by Maes PIETER

Ended

INTERNATIONAL INTELLECTUAL CAPITAL PROVIDER

Manager · since 01 octobre 2016 · 0848.535.808

Represented by Bart de Winne

Ended

INTERNATIONAL INTELLECTUAL CAPITAL PROVIDER

Manager · since 01 octobre 2016 · 0848.535.808

Represented by Bart de Winne

Ended

Nathalie Dedapper

Manager · since 01 octobre 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other17/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL
PDF
Mandates15/04/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/10/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office16/12/2011
MAATSCHAPPELIJKE ZETEL
PDF
Other17/08/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202575,5 k €↓
2024
Annual accounts 2024106 k €↑
2023
Annual accounts 202381,5 k €↓
2022
Annual accounts 202298,7 k €↓
2021
Annual accounts 2021121 k €↑
2020
Annual accounts 202062,1 k €↑
2019
Annual accounts 201958,4 k €↓
2018
Annual accounts 2018106,6 k €↑
2017
Annual accounts 201752,1 k €↑
2016
Annual accounts 201610,8 k €↑
2015
Annual accounts 20159,9 k €↑
2014
Annual accounts 2014279,1 €↑
2013
Annual accounts 2013-26,1 k €↑
2012
Annual accounts 2012-48,4 k €
22/07/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

D-FRAN

Overview

What does D-FRAN do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline