ACTIVE

T.M.P. SOLUTION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

45,1 k €

-12.5% YoY

Gross margin

61,2 k €

-20.6% YoY

Equity

209,4 k €

+4.9% YoY

What does T.M.P. SOLUTION do?

T.M.P. SOLUTION is a Private limited company incorporated in 2011. Its main activity is: Web portals. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0838.563.317

Incorporation

16/08/2011

Legal form

Private limited company

Registered office

Chaussée d'Alsemberg 127
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

63120Web portals· main 63910News agency activities 58210Publishing of computer games 58210Publishing of computer games 58290Other software publishing 58290Other software publishing+6

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	61,2 k €	-20.6%	77 k €	+8.1%	71,2 k €	+127%	31,4 k €	-46.8%	59,1 k €	+7.4%	55 k €	+27.3%	43,2 k €	-6.4%	46,1 k €	+6.4%	43,4 k €	+51.4%	28,6 k €	-46.7%	53,8 k €	+1.5%	53 k €	+23.4%	42,9 k €	-28.7%	60,2 k €
EBITDA	60,5 k €	-20.9%	76,5 k €	+8.0%	70,9 k €	+130%	30,8 k €	-47.4%	58,6 k €	+9.8%	53,4 k €	+25.0%	42,7 k €	-6.8%	45,8 k €	+6.5%	43 k €	+52.0%	28,3 k €	-47.0%	53,4 k €	+2.4%	52,2 k €	+22.4%	42,6 k €	-29.0%	60 k €
Operating result	56,9 k €	-21.7%	72,6 k €	+5.9%	68,5 k €	+143%	28,2 k €	-49.7%	56,1 k €	+9.8%	51,1 k €	+32.2%	38,6 k €	-9.1%	42,5 k €	+3.4%	41,1 k €	+57.5%	26,1 k €	-50.4%	52,6 k €	+6.3%	49,4 k €	+22.1%	40,5 k €	-30.3%	58 k €
Net result	45,1 k €	-12.5%	51,6 k €	+8.0%	47,8 k €	+167%	17,9 k €	-53.9%	38,9 k €	+9.9%	35,4 k €	+32.1%	26,8 k €	+0.5%	26,6 k €	+9.0%	24,4 k €	+46.1%	16,7 k €	-39.1%	27,5 k €	-12.5%	31,4 k €	+26.1%	24,9 k €	-36.0%	38,9 k €
Balance sheet
Equity	209,4 k €	+4.9%	199,6 k €	-40.1%	333,4 k €	+16.7%	285,7 k €	+6.7%	267,8 k €	+17.0%	228,9 k €	+18.3%	193,5 k €	+16.1%	166,7 k €	+19.0%	140,1 k €	+21.1%	115,6 k €	+16.9%	98,9 k €	+21.5%	81,4 k €	+62.8%	50 k €	+10.9%	45,1 k €
Total assets	252,7 k €	-38.9%	413,7 k €	+11.8%	369,9 k €	+11.7%	331,2 k €	+10.0%	301 k €	+8.3%	278 k €	+28.7%	216 k €	+11.6%	193,5 k €	+23.2%	157,1 k €	+3.1%	152,4 k €	+8.7%	140,2 k €	+15.5%	121,4 k €	+40.0%	86,7 k €	+35.9%	63,8 k €
Cash	78,9 k €	-78.7%	371,1 k €	+16.6%	318,2 k €	+12.9%	282 k €	+19.9%	235,2 k €	-8.6%	257,2 k €	+40.6%	182,9 k €	+28.0%	142,9 k €	+50.5%	95 k €	-22.4%	122,4 k €	+6.9%	114,5 k €	+18.2%	96,9 k €	+17.9%	82,1 k €	+48.5%	55,3 k €
Debts	43,3 k €	-79.8%	214,1 k €	+488%	36,4 k €	-19.9%	45,5 k €	+36.9%	33,2 k €	-32.3%	49,1 k €	+118%	22,5 k €	-16.1%	26,8 k €	+57.3%	17 k €	-53.6%	36,7 k €	-11.0%	41,3 k €	+3.2%	40 k €	+8.9%	36,7 k €	+96.4%	18,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

OLIVIER HUBAUT

Director · since 18 août 2011

Active

Ended mandates

OLIVIER MARC HUBAUT

Director · since 04 décembre 2023

Ended

OLIVIER HUBAUT

Manager · since 18 août 2011

Ended

Olivier Marc HUBAUT

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	30/07/2025	29/08/2024	30/08/2023	27/09/2022	30/08/2021
General meeting	25/06/2026	08/05/2025	10/05/2024	11/05/2023	12/05/2022	14/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/06/2026	20/07/2026	French	PDF
Micro model	31/12/2024	08/05/2025	30/07/2025	French	PDF
Micro model	31/12/2023	10/05/2024	29/08/2024	French	PDF
Micro model	31/12/2022	11/05/2023	30/08/2023	French	PDF
Micro model	31/12/2021	12/05/2022	27/09/2022	French	PDF
Micro model	31/12/2020	14/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	14/05/2020	22/10/2020	French	PDF
Micro model	31/12/2018	09/05/2019	26/07/2019	French	PDF
Micro model	31/12/2017	11/05/2018	31/07/2018	French	PDF
Micro model	31/12/2016	11/05/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	12/05/2016	26/07/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	28/06/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

OLIVIER HUBAUT

Director · since 18 août 2011

Active

Ended mandates

OLIVIER MARC HUBAUT

Director · since 04 décembre 2023

Ended

OLIVIER HUBAUT

Manager · since 18 août 2011

Ended

Olivier Marc HUBAUT

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/08/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates07/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office01/07/2014
SIEGE SOCIAL
PDF
Other18/08/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202545,1 k €↓
2025
Name changeT.M.P. SOLUTION
2024
Annual accounts 202451,6 k €↑
2023
Annual accounts 202347,8 k €↑
2022
Annual accounts 202217,9 k €↓
2021
Annual accounts 202138,9 k €↑
2021
Name changeTMP SOLUTION
2020
Annual accounts 202035,4 k €↑
2019
Annual accounts 201926,8 k €↑
2018
Annual accounts 201826,6 k €↑
2017
Annual accounts 201724,4 k €↑
2016
Annual accounts 201616,7 k €↓
2015
Annual accounts 201527,5 k €↓
2014
Annual accounts 201431,4 k €↑
2013
Annual accounts 201324,9 k €↓
2012
Annual accounts 201238,9 k €
16/08/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

T.M.P. SOLUTION

Overview

What does T.M.P. SOLUTION do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline