ACTIVE

S.A.S. Concept

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-4,1 k €

-117.8% YoY

Gross margin

-3 k €

-107.3% YoY

Equity

47,5 k €

-7.9% YoY

What does S.A.S. Concept do?

S.A.S. Concept is a Private limited company incorporated in 2011. Its main activity is: Other amusement and recreation activities. Its registered office is in Forest.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0838.632.997

Incorporation

19/08/2011

Legal form

Private limited company

Registered office

Avenue Jupiter 161
1190 Forest · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

93299Other amusement and recreation activities· main 93299Other amusement and recreation activities 77222Rental of video tapes and disks 77292Rental and leasing of other personal and household goods 77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	-3 k €	-107%	40,9 k €	+843%	-5,5 k €	-132%	17,3 k €	+6.1%	16,3 k €	+164%	-25,4 k €	-3955%	658,3 €	-93.2%	9,7 k €	-68.7%	30,9 k €	+19.0%	26 k €	+952%	-3 k €	-114%	21,4 k €	+32.5%	16,1 k €	+68.3%	9,6 k €
EBITDA	-3,4 k €	-109%	37,9 k €	+788%	-5,5 k €	-134%	16,2 k €	-0.2%	16,2 k €	+163%	-25,8 k €	-26797%	96,6 €	-99.0%	9,3 k €	-69.7%	30,8 k €	+20.0%	25,7 k €	+826%	-3,5 k €	-117%	20,3 k €	+28.1%	15,8 k €	+84.8%	8,6 k €
Operating result	-4 k €	-111%	37,9 k €	+788%	-5,5 k €	-135%	15,8 k €	-0.2%	15,8 k €	+160%	-26,2 k €	-1165%	-2,1 k €	-130%	7 k €	-75.8%	28,8 k €	+15.0%	25,1 k €	+809%	-3,5 k €	-118%	20 k €	+1998%	953,7 €	+111%	-9 k €
Net result	-4,1 k €	-118%	22,8 k €	+436%	-6,8 k €	-143%	15,7 k €	+20.7%	13 k €	+350%	-5,2 k €	-142%	12,5 k €	-52.9%	26,6 k €	-7.7%	28,8 k €	+3.4%	27,9 k €	+778%	-4,1 k €	+85.7%	-28,7 k €	-4064%	723,3 €	+108%	-9,4 k €
Balance sheet
Equity	47,5 k €	-7.9%	51,6 k €	+79.4%	28,8 k €	-19.1%	35,6 k €	+79.3%	19,8 k €	+191%	6,8 k €	-43.3%	12 k €	+4.6%	11,5 k €	-46.3%	21,4 k €	+390%	-7,4 k €	+79.0%	-35,2 k €	-13.2%	-31,1 k €	-1167%	-2,5 k €	+22.7%	-3,2 k €
Total assets	82,9 k €	+1.1%	82 k €	+170%	30,3 k €	-59.0%	73,9 k €	+62.5%	45,5 k €	+30.6%	34,8 k €	-43.0%	61,1 k €	-7.0%	65,7 k €	+17.3%	56 k €	+69.2%	33,1 k €	+637%	4,5 k €	-76.6%	19,2 k €	-59.8%	47,8 k €	-8.4%	52,2 k €
Cash	5 k €	-58.5%	11,9 k €	+137%	5 k €	-87.2%	39,5 k €	+54.6%	25,6 k €	+106%	12,4 k €	-35.6%	19,3 k €	-49.0%	37,8 k €	-2.6%	38,8 k €	+182%	13,7 k €	+457%	2,5 k €	-60.4%	6,2 k €	+114%	2,9 k €	+42.8%	2 k €
Debts	35,4 k €	+16.4%	30,4 k €	+2949%	996,7 €	-97.3%	36,9 k €	+43.9%	25,6 k €	-8.2%	27,9 k €	-40.3%	46,8 k €	-9.8%	51,8 k €	+49.8%	34,6 k €	-11.0%	38,9 k €	-2.1%	39,7 k €	-21.0%	50,3 k €	+0.1%	50,3 k €	-9.2%	55,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Sefian BENSSALEM

Director · since 12 décembre 2023

Active

Ended mandates

Sefian Benssalem

Director

Ended

Sefian Benssalem

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Aline Peeters● Active	0780.477.539
Association des copropriétaires à Forest, Avenue de Jupiter 161, Rés. Bel Horizon● Active	0838.279.047
Drizzle Food Services● Active	1011.695.152
L&G EXPERT● Active	1024.539.635
MTK CONCEPT● Active	1006.722.319

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/09/2026	30/09/2025	13/10/2024	19/07/2023	14/10/2022	09/06/2022
General meeting	21/09/2026	08/09/2025	03/06/2024	07/06/2023	08/06/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	21/09/2026	21/09/2026	French	PDF
Micro model	31/12/2024	08/09/2025	30/09/2025	French	PDF
Micro model	31/12/2023	03/06/2024	13/10/2024	French	PDF
Micro model	31/12/2022	07/06/2023	19/07/2023	French	PDF
Micro model	31/12/2021	08/06/2022	14/10/2022	French	PDF
Abridged model	31/12/2020	09/06/2021	09/06/2022	French	PDF
Abridged model	31/12/2019	10/06/2020	28/12/2020	French	PDF
Abridged model	31/12/2018	12/06/2019	09/10/2019	French	PDF
Abridged model	31/12/2017	13/06/2018	30/09/2018	French	PDF
Abridged model	31/12/2016	14/06/2017	08/09/2017	French	PDF
Abridged model	31/12/2015	08/06/2016	19/09/2016	French	PDF
Abridged model	31/12/2014	10/06/2015	06/09/2016	French	PDF
Abridged model	31/12/2013	11/06/2014	19/09/2016	French	PDF
Abridged model	31/12/2012	12/06/2013	19/09/2016	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Sefian BENSSALEM

Director · since 12 décembre 2023

Active

Ended mandates

Sefian Benssalem

Director

Ended

Sefian Benssalem

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4,1 k €↓
2024
Annual accounts 202422,8 k €↑
2023
Annual accounts 2023-6,8 k €↓
2022
Annual accounts 202215,7 k €↑
2021
Annual accounts 202113 k €↑
2021
Name changeSAS CONCEPT
2020
Annual accounts 2020-5,2 k €↓
2020
Name changeS.A.S. Concept
2019
Annual accounts 201912,5 k €↓
2018
Annual accounts 201826,6 k €↓
2017
Annual accounts 201728,8 k €↑
2016
Annual accounts 201627,9 k €↑
2015
Annual accounts 2015-4,1 k €↑
2014
Annual accounts 2014-28,7 k €↓
2013
Annual accounts 2013723,3 €↑
2012
Annual accounts 2012-9,4 k €
19/08/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

S.A.S. Concept

Overview

What does S.A.S. Concept do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline