ETABLISSEMENTS MACHIROUX Jean-Michel
0838.635.472 · rovalta.com · 23/09/2026
ACTIVE
ETABLISSEMENTS MACHIROUX Jean-Michel
Financial year 2024 · closed on 31/12/2024
Net result
-36,7 k €
-105.7% YoY
Gross margin
293 k €
-57.6% YoY
Equity
717,3 k €
-4.9% YoY
Overview
What does ETABLISSEMENTS MACHIROUX Jean-Michel do?
ETABLISSEMENTS MACHIROUX Jean-Michel is a Private limited company incorporated in 2011. Its registered office is in Raeren.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0838.635.472
Incorporation
19/08/2011
Legal form
Private limited company
Registered office
Bergstrasse 3
4730 Raeren · WallonieSee on map
4730 Raeren · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (2)
- 124
- 218
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 293 k € | -57.6% | 691,2 k € | +656% | 91,4 k € | +3.2% | 88,6 k € | +71.4% | 51,7 k € | +1599% | 3 k € | -59.1% | 7,4 k € | -80.2% | 37,5 k € | +8658% | 428,4 € | +102% | -22,5 k € | -186% | 26,1 k € | -34.6% | 39,9 k € | -23.5% | 52,2 k € |
| EBITDA | 287,3 k € | -58.3% | 689,5 k € | +669% | 89,7 k € | +3.2% | 86,9 k € | +71.2% | 50,8 k € | +1569% | 3 k € | -59.1% | 7,4 k € | -80.2% | 37,5 k € | +7043% | 525,3 € | +102% | -22,9 k € | -227% | 18,1 k € | -16.5% | 21,6 k € | -48.9% | 42,4 k € |
| Operating result | 197,7 k € | -71.3% | 689,5 k € | +1269% | 50,4 k € | +5.9% | 47,6 k € | +267% | 13 k € | +12977% | 99,1 € | -98.4% | 6,2 k € | -82.9% | 36,3 k € | +5435% | -680,8 € | +97.8% | -31,6 k € | -887% | 4 k € | -48.8% | 7,8 k € | -68.8% | 25,1 k € |
| Net result | -36,7 k € | -106% | 640,4 k € | +3404% | 18,3 k € | -49.1% | 35,9 k € | +1200% | 2,8 k € | +187% | -3,2 k € | -362% | 1,2 k € | -96.1% | 31,4 k € | +87.2% | 16,8 k € | +148% | -35,1 k € | -2109% | 1,7 k € | +138% | 733,7 € | -97.0% | 24,5 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 717,3 k € | -4.9% | 754 k € | +564% | 113,6 k € | +19.2% | 95,3 k € | +60.5% | 59,4 k € | +4.9% | 56,6 k € | -5.3% | 59,8 k € | +2.1% | 58,6 k € | +115% | 27,2 k € | +161% | 10,4 k € | -73.5% | 39,3 k € | +4.7% | 37,6 k € | +2.0% | 36,9 k € |
| Total assets | 2,7 M € | +40.8% | 1,9 M € | +23.3% | 1,6 M € | +62.1% | 966,1 k € | +26.5% | 763,9 k € | -5.8% | 810,6 k € | +630% | 111,1 k € | -8.7% | 121,6 k € | +31.3% | 92,6 k € | +8.7% | 85,2 k € | -37.3% | 136 k € | +28.7% | 105,6 k € | +7.8% | 98 k € |
| Cash | 85,2 k € | -50.5% | 172,2 k € | +195% | 58,4 k € | +40.9% | 41,4 k € | +52.2% | 27,2 k € | -80.9% | 142,9 k € | +333% | 33 k € | +179% | 11,8 k € | -34.0% | 17,9 k € | +191480% | 9,4 € | -99.9% | 12 k € | +5.5% | 11,4 k € | -62.7% | 30,5 k € |
| Debts | 2 M € | +70.0% | 1,2 M € | -18.9% | 1,5 M € | +66.8% | 870,8 k € | +23.6% | 704,5 k € | -6.6% | 754 k € | +1370% | 51,3 k € | -18.6% | 63,1 k € | -3.6% | 65,4 k € | -12.5% | 74,8 k € | -22.6% | 96,6 k € | +42.0% | 68 k € | +11.3% | 61,1 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,2 ETP | -60.0% | 0,5 ETP | +66.7% | 0,3 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
MARTINE FASSIN
ActiveEnded mandates
MARTINE FASSIN
EndedJEAN MICHEL MACHIROUX
EndedPHILIPPE LECARME
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/02/2025 | 08/07/2024 | 29/06/2023 | 30/06/2022 | 07/06/2021 | 29/06/2020 |
| General meeting | 31/01/2025 | 30/06/2024 | 30/04/2023 | 30/04/2022 | 30/04/2021 | 30/04/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 31/01/2025 | 14/02/2025 | French | |
| Abridged model | 31/12/2023 | 30/06/2024 | 08/07/2024 | French | |
| Micro model | 31/12/2022 | 30/04/2023 | 29/06/2023 | French | |
| Micro model | 31/12/2021 | 30/04/2022 | 30/06/2022 | French | |
| Abridged model | 31/12/2020 | 30/04/2021 | 07/06/2021 | French | |
| Abridged model | 31/12/2019 | 30/04/2020 | 29/06/2020 | French | |
| Abridged model | 31/12/2018 | 30/06/2019 | 17/07/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 18/07/2018 | French | |
| Abridged model | 31/12/2016 | 28/04/2017 | 22/06/2017 | French | |
| Abridged model | 31/12/2015 | 30/04/2016 | 10/06/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 17/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 31/07/2014 | French | |
| Abridged model | 31/12/2012 | 17/06/2013 | 27/06/2013 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
MARTINE FASSIN
ActiveEnded mandates
MARTINE FASSIN
EndedJEAN MICHEL MACHIROUX
EndedPHILIPPE LECARME
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office22/05/2024SIEGE SOCIAL
- Mandates25/08/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
- Registered office14/07/2020SIEGE SOCIAL
- Mandates23/12/2019DEMISSIONS, NOMINATIONS
- Mandates17/05/2019SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates01/08/2013DEMISSIONS, NOMINATIONS
- Other11/02/2013OBJET
- Mandates13/06/2012DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-36,7 k €↓
- 2023Annual accounts 2023640,4 k €↑
- 2022Annual accounts 202218,3 k €↓
- 2021Annual accounts 202135,9 k €↑
- 2020Annual accounts 20202,8 k €↑
- 2019Annual accounts 2019-3,2 k €↓
- 2018Annual accounts 20181,2 k €↓
- 2017Annual accounts 201731,4 k €↑
- 2016Annual accounts 201616,8 k €↑
- 2015Annual accounts 2015-35,1 k €↓
- 2014Annual accounts 20141,7 k €↑
- 2013Annual accounts 2013733,7 €↓
- 2012Annual accounts 201224,5 k €
- 19/08/2011IncorporationPrivate limited company