Value One
0838.639.036 · rovalta.com · 21/09/2026
NORMAL SITUATION
Value One
Financial year 2025 · closed on 27/08/2025
Net result
-27,7 k €
-19.0% YoY
Gross margin
-8,6 k €
-23.9% YoY
Equity
153,2 k €
-15.3% YoY
Company — Normal situation.
Overview
What does Value One do?
Value One is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0838.639.036
Legal form
Private limited company
Contributed capital
12 400,00 €
Latest accounts
27/08/2025
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | -8,6 k € | -23.9% | -6,9 k € | -133% | 20,9 k € | -75.0% | 83,9 k € | +20.1% | 69,8 k € | -24.8% | 92,9 k € | +157% | 36,1 k € | -53.1% | 77,1 k € | +72.0% | 44,8 k € | +111% | 21,3 k € | -63.8% | 58,7 k € | -24.4% | 77,7 k € | +36.1% | 57 k € | -20.8% | 72,1 k € |
| EBITDA | -17,9 k € | -112% | -8,4 k € | -143% | 19,5 k € | -76.5% | 82,8 k € | +19.6% | 69,3 k € | -24.7% | 92 k € | +169% | 34,2 k € | -51.9% | 71,1 k € | +64.4% | 43,2 k € | +122% | 19,5 k € | -66.4% | 57,9 k € | -25.0% | 77,2 k € | +92.6% | 40,1 k € | -11.4% | 45,3 k € |
| Operating result | -27,9 k € | -18.4% | -23,6 k € | -486% | 6,1 k € | -91.3% | 69,9 k € | +24.5% | 56,2 k € | -29.2% | 79,4 k € | +263% | 21,8 k € | -63.1% | 59,2 k € | +71.7% | 34,5 k € | +196% | 11,7 k € | -76.8% | 50,4 k € | -27.7% | 69,7 k € | +115% | 32,4 k € | -2.1% | 33,1 k € |
| Net result | -27,7 k € | -19.0% | -23,3 k € | -776% | 3,4 k € | -92.9% | 48,8 k € | +27.4% | 38,3 k € | -27.8% | 53,1 k € | +354% | 11,7 k € | -66.3% | 34,6 k € | +91.5% | 18,1 k € | +301% | 4,5 k € | -79.0% | 21,5 k € | -44.6% | 38,8 k € | +95.2% | 19,9 k € | -3.6% | 20,6 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 153,2 k € | -15.3% | 181 k € | -11.4% | 204,3 k € | -36.6% | 322,4 k € | +17.8% | 273,6 k € | +16.3% | 235,3 k € | +29.1% | 182,2 k € | +6.9% | 170,5 k € | +25.5% | 135,9 k € | +15.4% | 117,8 k € | +4.0% | 113,3 k € | +23.5% | 91,8 k € | +73.3% | 52,9 k € | +60.2% | 33 k € |
| Total assets | 153,2 k € | -20.0% | 191,6 k € | -10.6% | 214,3 k € | -42.4% | 372,1 k € | +10.6% | 336,3 k € | +7.9% | 311,8 k € | +10.0% | 283,6 k € | -9.6% | 313,7 k € | +15.7% | 271,2 k € | -2.9% | 279,3 k € | -4.9% | 293,6 k € | -7.1% | 316,1 k € | +19.6% | 264,3 k € | -20.1% | 330,8 k € |
| Cash | 14,6 k € | -56.5% | 33,6 k € | -26.0% | 45,4 k € | -28.6% | 63,6 k € | +91.0% | 33,3 k € | -39.5% | 55 k € | -37.5% | 88 k € | +213% | 28,1 k € | -53.3% | 60,3 k € | -35.4% | 93,3 k € | +0.7% | 92,7 k € | -6.6% | 99,3 k € | +233% | 29,8 k € | +94.7% | 15,3 k € |
| Debts | – | 10,7 k € | +6.8% | 10 k € | -79.9% | 49,7 k € | -20.8% | 62,7 k € | -18.0% | 76,5 k € | -24.5% | 101,4 k € | -29.2% | 143,1 k € | +5.8% | 135,3 k € | -16.2% | 161,5 k € | -10.4% | 180,3 k € | -19.6% | 224,3 k € | +6.1% | 211,3 k € | -29.0% | 297,8 k € | |
Governance
Board of directors
Seen on filing of 27/08/2025 · 1 active · 2 ended
Active mandates
Rudi Lorrijn
ActiveEnded mandates
Rudi Lorrijn
EndedRudi Lorrijn
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 27/08/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 8 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/12/2025 | 30/05/2025 | 13/06/2024 | 26/05/2023 | 30/05/2022 | 28/05/2021 |
| General meeting | 27/08/2025 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 27/08/2025 | 27/08/2025 | 18/12/2025 | Dutch | |
| Micro model | 31/12/2024 | 30/05/2025 | 30/05/2025 | Dutch | |
| Micro model | 31/12/2023 | 31/05/2024 | 13/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 26/05/2023 | 26/05/2023 | Dutch | |
| Micro model | 31/12/2021 | 27/05/2022 | 30/05/2022 | Dutch | |
| Micro model | 31/12/2020 | 28/05/2021 | 28/05/2021 | Dutch | |
| Micro model | 31/12/2019 | 29/05/2020 | 24/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 29/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 25/05/2018 | 13/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 26/05/2017 | 05/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 27/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 29/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 06/01/2015 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 05/10/2013 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 27/08/2025 · 1 active · 2 ended
Active mandates
Rudi Lorrijn
ActiveEnded mandates
Rudi Lorrijn
EndedRudi Lorrijn
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-27,7 k €↓
- 2024Annual accounts 2024-23,3 k €↓
- 2023Annual accounts 20233,4 k €↓
- 2022Annual accounts 202248,8 k €↑
- 2021Annual accounts 202138,3 k €↓
- 2020Annual accounts 202053,1 k €↑
- 2019Annual accounts 201911,7 k €↓
- 2018Annual accounts 201834,6 k €↑
- 2017Annual accounts 201718,1 k €↑
- 2016Annual accounts 20164,5 k €↓
- 2015Annual accounts 201521,5 k €↓
- 2014Annual accounts 201438,8 k €↑
- 2013Annual accounts 201319,9 k €↓
- 2012Annual accounts 201220,6 k €