ACTIVE

SM&T

Financial year 2024 · closed on 31/12/2024
Net result
21,4 k €
+210.3% YoY
Gross margin
49 k €
+151.3% YoY
Equity
108,9 k €
+23.8% YoY

What does SM&T do?

SM&T is a Private limited company incorporated in 2011. Its main activity is: General cleaning of buildings. Its registered office is in Affligem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0838.857.186
Incorporation
30/08/2011
Legal form
Private limited company
Registered office
Lombeekstraat 116
1790 Affligem · FlandreSee on map
Contributed capital
9 300,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201420132012
Income statement
Gross margin49 k €19,5 k €26,8 k €6,2 k €21,3 k €35,4 k €24,3 k €11 k €10,7 k €17,4 k €4,6 k €8,7 k €39,7 k €
EBITDA43,2 k €18,7 k €25,6 k €4,8 k €17,1 k €29 k €23,5 k €10,2 k €8,3 k €15,8 k €3,3 k €8,1 k €37,7 k €
Operating result39,2 k €14,7 k €22 k €1,1 k €13,5 k €24,8 k €19,6 k €8,9 k €6,5 k €14,3 k €-3,5 k €2,1 k €28,6 k €
Net result21,4 k €6,9 k €11,5 k €8,8 k €7,1 k €15,2 k €12,5 k €6,9 k €3,7 k €7,4 k €-4,4 k €-10 k €19,4 k €
Balance sheet
Equity108,9 k €88 k €81,1 k €75,9 k €67,1 k €60 k €44,8 k €32,3 k €25,4 k €21,7 k €14,3 k €18,7 k €28,7 k €
Total assets134,2 k €111 k €128,9 k €95,6 k €88,9 k €84,4 k €63,4 k €45,7 k €54,2 k €47,5 k €38 k €62,7 k €44,5 k €
Cash7,4 k €4,5 k €32,9 k €13,9 k €15,9 k €12 k €6,1 k €16,3 k €37,5 k €38,3 k €14,1 k €28,8 k €16,7 k €
Debts25,2 k €23 k €47,8 k €19,7 k €21,8 k €24,3 k €18,6 k €13 k €28,8 k €25,7 k €23,6 k €44 k €15,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Melanie Desmet

Director

Active
Yen Vercauteren

Director

Active

Ended mandates

Hans Vercauteren

Director · since 13 mai 2016 · until 13 mai 2022

Ended
Yen Vercauteren

Director · since 13 mai 2016

Ended
Hans Vercauteren

Director · since 26 août 2011 · until 12 mai 2016

Ended
Yen Vercauteren

Director · since 26 août 2011 · until 12 mai 2016

Ended
At this address

Other companies at this address

CompanyCBE no.
Kingsm3nActive
0766.549.626
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202531/07/202429/08/202331/08/202227/08/202123/10/2020
General meeting08/05/202510/05/202411/05/202312/05/202214/05/202114/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202408/05/202526/08/2025DutchPDF
Micro model31/12/202310/05/202431/07/2024DutchPDF
Micro model31/12/202211/05/202329/08/2023DutchPDF
Micro model31/12/202112/05/202231/08/2022DutchPDF
Micro model31/12/202014/05/202127/08/2021DutchPDF
Micro model31/12/201914/05/202023/10/2020DutchPDF
Micro model31/12/201809/05/201923/07/2019DutchPDF
Micro model31/12/201711/05/201829/08/2018DutchPDF
Micro model31/12/201611/05/201724/08/2017DutchPDF
Abridged model31/12/201512/05/201625/08/2016DutchPDF
Abridged model31/12/201415/05/201512/06/2015DutchPDF
Abridged model31/12/201308/05/201416/06/2014DutchPDF
Abridged model31/12/201230/05/201303/07/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Melanie Desmet

Director

Active
Yen Vercauteren

Director

Active

Ended mandates

Hans Vercauteren

Director · since 13 mai 2016 · until 13 mai 2022

Ended
Yen Vercauteren

Director · since 13 mai 2016

Ended
Hans Vercauteren

Director · since 26 août 2011 · until 12 mai 2016

Ended
Yen Vercauteren

Director · since 26 août 2011 · until 12 mai 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office28/06/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates14/02/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/06/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office06/04/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates21/12/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office07/03/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other09/09/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202421,4 k €
  2. 2023
    Annual accounts 20236,9 k €
  3. 2022
    Annual accounts 202211,5 k €
  4. 2021
    Annual accounts 20218,8 k €
  5. 2020
    Annual accounts 20207,1 k €
  6. 2019
    Annual accounts 201915,2 k €
  7. 2018
    Annual accounts 201812,5 k €
  8. 2017
    Annual accounts 20176,9 k €
  9. 2016
    Annual accounts 20163,7 k €
  10. 2015
    Annual accounts 20157,4 k €
  11. 2014
    Annual accounts 2014-4,4 k €
  12. 2013
    Annual accounts 2013-10 k €
  13. 2012
    Annual accounts 201219,4 k €
  14. 30/08/2011
    IncorporationPrivate limited company