NORMAL SITUATION

DRAX

Financial year 2022 · closed on 31/12/2022
Net result
23,4 k €
+65.3% YoY
Revenue
60,3 k €
+118.2% YoY
Equity
45,2 k €
+107.5% YoY

Company — Normal situation.

What does DRAX do?

DRAX is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0838.875.004
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20222021202020192018201720142012
Income statement
Revenue60,3 k €27,6 k €18,6 k €36,4 k €38,9 k €35,4 k €36,7 k €35 k €
EBITDA29,5 k €15,9 k €4,7 k €2,3 k €5,2 k €6,9 k €-5,4 k €6,2 k €
Operating result29,1 k €15,9 k €4,7 k €-285 €2,5 k €4,2 k €-5,4 k €1,2 k €
Net result23,4 k €14,2 k €4,6 k €-785 €2,2 k €3,6 k €-6,8 k €1,1 k €
Balance sheet
Equity45,2 k €21,8 k €7,6 k €3 k €3,8 k €-1,7 k €-4,7 k €9,8 k €
Total assets53,5 k €24,8 k €22 k €17,8 k €22,2 k €15,6 k €12,6 k €13,1 k €
Cash4,9 k €1,7 k €914 €2,7 k €3,7 k €2 k €4,6 k €9 k €
Debts8,2 k €3 k €14,4 k €14,7 k €18,3 k €17,2 k €17,3 k €3,3 k €
Other
Workforce0,2 ETP
Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active

Active mandates

MOHSINE DRAOUI

Mandate

Active
Annual accounts

Full financial information

202220212020201920182017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/05/202412/05/202305/11/202119/04/202012/04/202013/05/2020
General meeting20/06/202320/06/202220/06/202117/04/202029/06/201929/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202220/06/202327/05/2024FrenchPDF
Micro model31/12/202120/06/202212/05/2023FrenchPDF
Micro model31/12/202020/06/202105/11/2021FrenchPDF
Micro model31/12/201917/04/202019/04/2020FrenchPDF
Micro model31/12/201829/06/201912/04/2020FrenchPDF
Micro model31/12/201729/06/201813/05/2020FrenchPDF
Abridged model31/12/201429/06/201522/12/2015FrenchPDF
Abridged model31/12/201229/06/201306/08/2013FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active

Active mandates

MOHSINE DRAOUI

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 202223,4 k €
  2. 2021
    Annual accounts 202114,2 k €
  3. 2020
    Annual accounts 20204,6 k €
  4. 2019
    Annual accounts 2019-785 €
  5. 2018
    Annual accounts 20182,2 k €
  6. 2017
    Annual accounts 20173,6 k €
  7. 2014
    Annual accounts 2014-6,8 k €
  8. 2012
    Annual accounts 20121,1 k €