ACTIVE

PROXY ROI CHEVALIER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

433,5 k €

+106.7% YoY

Gross margin

2,4 M €

+19.6% YoY

Equity

1,9 M €

+28.6% YoY

Workforce

42,3 ETP

-1.6% YoY

What does PROXY ROI CHEVALIER do?

PROXY ROI CHEVALIER is a Public limited company incorporated in 2011. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Woluwe-Saint-Lambert. It employs on average 42,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0838.876.190

Incorporation

30/08/2011

Legal form

Public limited company

Registered office

Avenue du Roi Chevalier 53
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

192 300,00 €

Latest accounts

31/12/2025

Average workforce

42,3 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating

Joint committees (1)

20201

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	2,4 M €	+19.6%	2 M €	+9.2%	1,8 M €	-0.2%	1,8 M €	-5.8%	1,9 M €	+7.0%	1,8 M €	+13.6%	1,6 M €	-5.2%	1,7 M €		–		3,1 M €		–		2,1 M €	+64.9%	1,3 M €	+181%	457,4 k €
EBITDA	668,9 k €	+89.6%	352,7 k €	+20.3%	293,2 k €	-33.9%	443,4 k €	-28.0%	615,8 k €	+28.4%	479,6 k €	+37.1%	349,7 k €	-18.9%	431 k €	-14.1%	501,9 k €	-68.5%	1,6 M €	+158%	618,1 k €	+9.5%	564,6 k €	+24.0%	455,3 k €	+108%	219,1 k €
Operating result	572,4 k €	+134%	244,5 k €	+146%	99,3 k €	-21.5%	126,5 k €	-57.8%	299,4 k €	+80.4%	166 k €	+245%	48,1 k €	-65.3%	138,7 k €	-35.3%	214,4 k €	-83.6%	1,3 M €	+399%	262,5 k €	+7.2%	244,9 k €	-1.7%	249 k €	+70.8%	145,8 k €
Net result	433,5 k €	+107%	209,7 k €	+186%	73,4 k €	-14.9%	86,2 k €	-55.5%	193,8 k €	+107%	93,5 k €	+672%	12,1 k €	-83.1%	71,6 k €	-39.3%	117,9 k €	-85.7%	823,9 k €	+720%	100,5 k €	-27.5%	138,7 k €	-19.9%	173,3 k €	+60.4%	108,1 k €
Balance sheet
Equity	1,9 M €	+28.6%	1,5 M €	+2.4%	1,5 M €	+0.7%	1,5 M €	+0.9%	1,5 M €	+0.0%	1,5 M €	+6.8%	1,4 M €	+0.8%	1,4 M €	+2.6%	1,3 M €	+3.4%	1,3 M €	+150%	509,9 k €	+21.1%	421,2 k €	+43.1%	294,3 k €	-1.4%	298,6 k €
Total assets	3,4 M €	+9.6%	3,1 M €	-1.0%	3,2 M €	-0.9%	3,2 M €	-3.2%	3,3 M €	+9.2%	3 M €	-24.7%	4 M €	+16.8%	3,4 M €	-20.3%	4,3 M €	-5.1%	4,5 M €	+14.6%	3,9 M €	-13.8%	4,6 M €	+1.5%	4,5 M €	+258%	1,3 M €
Cash	905,6 k €	+30.0%	696,5 k €	-14.8%	817,4 k €	-22.5%	1,1 M €	-17.2%	1,3 M €	+56.8%	812,3 k €	-41.7%	1,4 M €	-2.0%	1,4 M €	-29.3%	2 M €	-4.9%	2,1 M €	+271%	570 k €	-43.3%	1 M €	-19.5%	1,2 M €	+224%	385,4 k €
Debts	1,5 M €	-5.7%	1,6 M €	-1.8%	1,6 M €	-7.0%	1,7 M €	-5.5%	1,8 M €	+15.6%	1,6 M €	-40.9%	2,6 M €	+27.4%	2,1 M €	-30.4%	3 M €	-7.6%	3,2 M €	-6.4%	3,4 M €	-17.5%	4,2 M €	-1.2%	4,2 M €	+338%	959,4 k €
Other
Workforce	42,3 ETP	-1.6%	43,0 ETP	+2.4%	42,0 ETP	+1.7%	41,3 ETP	+4.8%	39,4 ETP	-3.7%	40,9 ETP	+6.5%	38,4 ETP	-3.8%	39,9 ETP	+8.7%	36,7 ETP	-19.5%	45,6 ETP	-6.6%	48,8 ETP	-0.6%	49,1 ETP	+31.6%	37,3 ETP	+213%	11,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

Thomas Wellens Management

Managing director · since 16 avril 2012 · until 30 juin 2029 · 0845.001.642

Represented by Thomas Wellens

Active

AD VITAM

Managing director · since 30 août 2011 · until 30 juin 2029 · 0885.537.150

Represented by Jérémy Akili

Active

Ended mandates

Thomas Wellens Management

Managing director · since 16 avril 2012 · until 30 juin 2023 · 0845.001.642

Represented by Thomas Wellens

Ended

Thomas Wellens Management

Managing director · since 16 avril 2012 · 0845.001.642

Represented by Thomas Wellens

Ended

Thomas Wellens Management

Managing director · since 16 avril 2012 · until 30 juin 2023 · 0845.001.642

Represented by Thomas Wellens

Ended

Thomas Wellens Management

Managing director · since 16 avril 2012 · until 30 juin 2029 · 0845.001.642

Represented by Thomas Wellens

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	04/07/2025	25/07/2024	10/07/2023	01/07/2022	13/07/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	04/07/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	25/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	10/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	01/07/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	13/07/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	09/07/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	07/10/2019	French	PDF
Full model	31/12/2017	30/06/2018	13/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	11/07/2017	French	PDF
Full model	31/12/2015	30/06/2016	28/09/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	22/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	07/07/2014	French	PDF
Abridged model	31/12/2012	12/03/2013	12/03/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

Thomas Wellens Management

Managing director · since 16 avril 2012 · until 30 juin 2029 · 0845.001.642

Represented by Thomas Wellens

Active

AD VITAM

Managing director · since 30 août 2011 · until 30 juin 2029 · 0885.537.150

Represented by Jérémy Akili

Active

Ended mandates

Thomas Wellens Management

Managing director · since 16 avril 2012 · until 30 juin 2023 · 0845.001.642

Represented by Thomas Wellens

Ended

Thomas Wellens Management

Managing director · since 16 avril 2012 · 0845.001.642

Represented by Thomas Wellens

Ended

Thomas Wellens Management

Managing director · since 16 avril 2012 · until 30 juin 2023 · 0845.001.642

Represented by Thomas Wellens

Ended

Thomas Wellens Management

Managing director · since 16 avril 2012 · until 30 juin 2029 · 0845.001.642

Represented by Thomas Wellens

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/12/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates21/06/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates27/10/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates16/06/2016
DENOMINATION - SIEGE SOCIAL
PDF
Mandates21/03/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates17/03/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other09/09/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025433,5 k €↑
2024
Annual accounts 2024209,7 k €↑
2023
Annual accounts 202373,4 k €↓
2022
Annual accounts 202286,2 k €↓
2021
Annual accounts 2021193,8 k €↑
2020
Annual accounts 202093,5 k €↑
2019
Annual accounts 201912,1 k €↓
2018
Annual accounts 201871,6 k €↓
2017
Annual accounts 2017117,9 k €↓
2016
Annual accounts 2016823,9 k €↑
2015
Annual accounts 2015100,5 k €↓
2015
Name changeProxy Roi Chevalier
2014
Annual accounts 2014138,7 k €↓
2013
Annual accounts 2013173,3 k €↑
2012
Annual accounts 2012108,1 k €
2012
Name changePROXY THIELEMANS
30/08/2011
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROXY ROI CHEVALIER

Overview

What does PROXY ROI CHEVALIER do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline