ACTIVE

iSource

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
54,6 k €
+16.0% YoY
Gross margin
85,3 k €
+10.3% YoY
Equity
203,2 k €
-10.0% YoY

What does iSource do?

iSource is a Private company with limited liability incorporated in 2011. Its main activity is: Public relations and communication activities. Its registered office is in Ittre.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0838.906.577
Incorporation
31/08/2011
Legal form
Private company with limited liability
Registered office
Rue des Noyers 4
1460 Ittre · WallonieSee on map
Contributed capital
10 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70210Public relations and communication activities· main73300Advertising and market research46500Wholesale of information and communication equipment46510Wholesale of computers, computer peripheral equipment and software70200Management consultancy activities70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin85,3 k €77,3 k €78,5 k €73,4 k €90 k €85,2 k €64,6 k €59,6 k €38,8 k €29,6 k €-39,8 k €17,2 k €27,5 k €65,2 k €
EBITDA84,8 k €76,1 k €77,9 k €73 k €89,5 k €84,7 k €64,1 k €59 k €38,3 k €29,1 k €-40,4 k €16,5 k €27,1 k €61,8 k €
Operating result82,6 k €73,1 k €75,8 k €42,9 k €59,6 k €54,9 k €33,8 k €28,1 k €12,9 k €3,3 k €-65,8 k €12,4 k €21,3 k €54,9 k €
Net result54,6 k €47 k €56,1 k €23,3 k €40,9 k €43,5 k €31,3 k €24,9 k €11 k €1,3 k €-72,3 k €6,9 k €13,2 k €32,6 k €
Balance sheet
Equity203,2 k €225,7 k €178,7 k €122,6 k €143,1 k €102,3 k €58,8 k €27,5 k €2,7 k €-8,3 k €-9,6 k €62,7 k €55,8 k €42,6 k €
Total assets288,4 k €247 k €228,3 k €201,5 k €227,6 k €205 k €215 k €226,5 k €119,7 k €125,6 k €142,3 k €91,5 k €78,3 k €90,8 k €
Cash114,9 k €105,3 k €110,4 k €68,2 k €88,9 k €50,1 k €115,3 k €106,2 k €37,6 k €25 k €27,1 k €74,6 k €63,3 k €70,9 k €
Debts85,2 k €21,3 k €49,7 k €78,9 k €84,5 k €102,7 k €156,2 k €198,9 k €117 k €133,9 k €151,9 k €28,8 k €22,5 k €48,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

OLIVIER LAMOULINE

Director · since 31 août 2011

Active

Ended mandates

OLIVIER LAMOULINE

Manager · since 31 août 2011

Ended
OLIVIER LAMOULINE

Mandate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202613/08/202528/08/202425/08/202330/08/202230/08/2021
General meeting25/05/202630/06/202515/08/202430/06/202301/08/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/05/202625/06/2026FrenchPDF
Micro model31/12/202430/06/202513/08/2025FrenchPDF
Micro model31/12/202315/08/202428/08/2024FrenchPDF
Micro model31/12/202230/06/202325/08/2023FrenchPDF
Micro model31/12/202101/08/202230/08/2022FrenchPDF
Micro model31/12/202031/05/202130/08/2021FrenchPDF
Micro model31/12/201929/10/202030/10/2020FrenchPDF
Micro model31/12/201831/05/201928/08/2019FrenchPDF
Micro model31/12/201731/05/201830/08/2018FrenchPDF
Micro model31/12/201631/05/201731/08/2017FrenchPDF
Abridged model31/12/201531/05/201608/09/2016FrenchPDF
Abridged model31/12/201401/06/201531/08/2015FrenchPDF
Abridged model31/12/201302/06/201430/08/2014FrenchPDF
Abridged model31/12/201231/05/201330/08/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

OLIVIER LAMOULINE

Director · since 31 août 2011

Active

Ended mandates

OLIVIER LAMOULINE

Manager · since 31 août 2011

Ended
OLIVIER LAMOULINE

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other02/09/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202554,6 k €↑
  2. 2024
    Annual accounts 202447 k €↓
  3. 2023
    Annual accounts 202356,1 k €↑
  4. 2023
    Name changeI SOURCE srl
  5. 2022
    Annual accounts 202223,3 k €↓
  6. 2021
    Annual accounts 202140,9 k €↓
  7. 2021
    Name changeiSource
  8. 2020
    Annual accounts 202043,5 k €↑
  9. 2019
    Annual accounts 201931,3 k €↑
  10. 2018
    Annual accounts 201824,9 k €↑
  11. 2017
    Annual accounts 201711 k €↑
  12. 2016
    Annual accounts 20161,3 k €↑
  13. 2015
    Annual accounts 2015-72,3 k €↓
  14. 2014
    Annual accounts 20146,9 k €↓
  15. 2013
    Annual accounts 201313,2 k €↓
  16. 2012
    Annual accounts 201232,6 k €
  17. 31/08/2011
    IncorporationPrivate company with limited liability