+ AGENCY
0838.908.953 · rovalta.com · 24/09/2026
ACTIVE
+ AGENCY
Financial year 2025 · Closed on 31/12/2025
Net result
9 k €
+120,3 %over 1 yearGross margin
28,2 k €
+26,6 %over 1 yearEquity
137,3 k €
+6,3 %over 1 yearOverview
Identity
Source · BCE/KBO+ AGENCY is a Private limited company incorporated in 2011. Its registered office is in Waterloo.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0838.908.953
- Incorporation
- 25/08/2011
- Legal form
- Private limited company
- Registered office
- Avenue du Vert Bocage 42
1410 Waterloo · WallonieSee on map - Contributed capital
- 12 400,00 €
- Latest accounts
- 31/12/2025
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 14 filingsTrend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 28,2 k € | +26.6% | 22,3 k € | -50.3% | 44,8 k € | -29.6% | 63,7 k € | -41.0% | 107,9 k € |
| EBITDA | 26,1 k € | +28.1% | 20,4 k € | -54.4% | 44,6 k € | -27.6% | 61,7 k € | -41.6% | 105,6 k € |
| Operating result | 18,6 k € | +134% | 7,9 k € | -51.7% | 16,4 k € | -28.3% | 22,9 k € | -65.7% | 66,8 k € |
| Net result | 9 k € | +120% | 4,1 k € | -61.7% | 10,7 k € | -27.8% | 14,8 k € | -68.2% | 46,6 k € |
| Balance sheet | |||||||||
| Equity | 137,3 k € | +6.3% | 129,1 k € | +3.3% | 125 k € | +0.5% | 124,3 k € | +4.0% | 119,5 k € |
| Total assets | 240,5 k € | +28.4% | 187,4 k € | -22.8% | 242,8 k € | -2.5% | 248,9 k € | -24.2% | 328,5 k € |
| Cash | 95,2 k € | -31.6% | 139,2 k € | +377% | 29,2 k € | -68.1% | 91,3 k € | -54.3% | 199,7 k € |
| Debts | 103,3 k € | +77.2% | 58,3 k € | -50.5% | 117,8 k € | -5.4% | 124,6 k € | -40.4% | 209 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 8 ended
Active mandates
Audrey Le Grand
ActiveEnded mandates
Ludovic Hausman
EndedLudovic Hausman
EndedAudrey Le Grand
EndedAudrey Le Grand
EndedOther companies at this address
Avenue du Vert Bocage 42 1410 Waterloo| Company | CBE no. |
|---|---|
LuxHaus● Active | 0784.575.887 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/06/2026 | 14/06/2025 | 17/06/2024 | 23/11/2023 | 30/08/2022 | 30/08/2021 |
| General meeting | 09/06/2026 | 10/06/2025 | 11/06/2024 | 14/06/2023 | 14/06/2022 | 08/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 14 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 09/06/2026 | 10/06/2026 | French | |
| Micro model | 31/12/2024 | 10/06/2025 | 14/06/2025 | French | |
| Micro model | 31/12/2023 | 11/06/2024 | 17/06/2024 | French | |
| Micro model | 31/12/2022 | 14/06/2023 | 23/11/2023 | French | |
| Micro model | 31/12/2021 | 14/06/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 08/06/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 09/06/2020 | 28/08/2020 | French | |
| Micro model | 31/12/2018 | 12/06/2019 | 19/08/2019 | French | |
| Micro model | 31/12/2017 | 12/06/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 13/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 14/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 09/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 10/06/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 11/06/2013 | 28/08/2013 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 8 ended
Active mandates
Audrey Le Grand
ActiveEnded mandates
Ludovic Hausman
EndedLudovic Hausman
EndedAudrey Le Grand
EndedAudrey Le Grand
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20259 k €↑
- 2024Annual accounts 20244,1 k €↓
- 2023Annual accounts 202310,7 k €↓
- 2022Annual accounts 202214,8 k €↓
- 2021Annual accounts 202146,6 k €↓
- 2020Annual accounts 202089,8 k €↑
- 2019Annual accounts 201935,3 k €↓
- 2018Annual accounts 201860,5 k €↑
- 2017Annual accounts 201740,5 k €↓
- 2016Annual accounts 201651,3 k €↑
- 2015Annual accounts 201546,4 k €↑
- 2014Annual accounts 20148 k €↑
- 2013Annual accounts 2013-5,5 k €↓
- 2012Annual accounts 201214,2 k €
- 25/08/2011IncorporationPrivate limited company