ACTIVE

VANPASSEL

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
24,7 k €
+1033.4% YoY
Gross margin
102,7 k €
+22.6% YoY
Equity
59,6 k €
+70.7% YoY

What does VANPASSEL do?

VANPASSEL is a Private limited company incorporated in 2011. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Anderlues.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0838.970.024
Incorporation
02/09/2011
Legal form
Private limited company
Registered office
Rue du Château 248
6150 Anderlues · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
66220Activities of insurance agents and brokers· main66220Activities of insurance agents and brokers
Joint committees (1)
  • 307
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin102,7 k €83,8 k €71,8 k €54,1 k €41,6 k €39,7 k €36,8 k €37,4 k €42,4 k €43,1 k €36,3 k €35,5 k €57 k €46,9 k €
EBITDA41,7 k €25,5 k €29,3 k €14 k €7,3 k €19 k €33,2 k €34,2 k €41,4 k €41,7 k €35,5 k €27,8 k €38 k €39,7 k €
Operating result31 k €3,2 k €2,6 k €-12,5 k €-29,2 k €-3,6 k €22,9 k €23,8 k €30,8 k €28,5 k €13,3 k €5,6 k €19,6 k €20,7 k €
Net result24,7 k €2,2 k €1,6 k €-12,7 k €-29,4 k €-2,1 k €20,2 k €21,2 k €25,1 k €22,5 k €6,4 k €1,1 k €6,1 k €14,6 k €
Balance sheet
Equity59,6 k €34,9 k €32,7 k €31,1 k €43,9 k €73,3 k €75,4 k €61,2 k €52 k €38,9 k €26,4 k €20 k €18,9 k €12,8 k €
Total assets85,7 k €69,8 k €81,2 k €95,7 k €121,8 k €177,9 k €128,6 k €120,3 k €127,2 k €134,6 k €158,2 k €163,3 k €140,2 k €152,3 k €
Cash69 k €42,8 k €32,8 k €13,2 k €2,5 k €12,4 k €50,4 k €24,6 k €16,4 k €12,5 k €789,8 €2,2 k €965,3 €4,5 k €
Debts26,1 k €34,9 k €48,5 k €64,5 k €78 k €104,6 k €53,1 k €59,1 k €75,2 k €95,7 k €131,7 k €143,3 k €121,3 k €138,9 k €
Other
Workforce–––––––––––0,2 ETP0,5 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

PASCAL VANPASSEL

Director

Active

Ended mandates

Pascal Bernard G Vanpassel

Director · since 02 septembre 2011

Ended
Pascal Bernard G Vanpassel

Manager · since 02 septembre 2011

Ended
Pascal VANPASSEL

Manager · since 02 septembre 2011

Ended
Pascal Bernard G Vanpassel

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202630/06/202522/08/202415/09/202330/08/202231/08/2021
General meeting24/06/202625/06/202526/06/202428/06/202329/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202524/06/202631/07/2026FrenchPDF
Micro model31/12/202425/06/202530/06/2025FrenchPDF
Micro model31/12/202326/06/202422/08/2024FrenchPDF
Micro model31/12/202228/06/202315/09/2023FrenchPDF
Micro model31/12/202129/06/202230/08/2022FrenchPDF
Micro model31/12/202030/06/202131/08/2021FrenchPDF
Micro model31/12/201924/06/202030/09/2020FrenchPDF
Micro model31/12/201826/06/201905/09/2019FrenchPDF
Micro model31/12/201727/06/201824/08/2018FrenchPDF
Micro model31/12/201628/06/201730/08/2017FrenchPDF
Abridged model31/12/201529/06/201627/07/2016FrenchPDF
Abridged model31/12/201424/06/201503/08/2015FrenchPDF
Abridged model31/12/201325/06/201430/07/2014FrenchPDF
Abridged model31/12/201228/06/201319/08/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

PASCAL VANPASSEL

Director

Active

Ended mandates

Pascal Bernard G Vanpassel

Director · since 02 septembre 2011

Ended
Pascal Bernard G Vanpassel

Manager · since 02 septembre 2011

Ended
Pascal VANPASSEL

Manager · since 02 septembre 2011

Ended
Pascal Bernard G Vanpassel

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202524,7 k €↑
  2. 2024
    Annual accounts 20242,2 k €↑
  3. 2023
    Annual accounts 20231,6 k €↑
  4. 2022
    Annual accounts 2022-12,7 k €↑
  5. 2021
    Annual accounts 2021-29,4 k €↓
  6. 2020
    Annual accounts 2020-2,1 k €↓
  7. 2019
    Annual accounts 201920,2 k €↓
  8. 2018
    Annual accounts 201821,2 k €↓
  9. 2017
    Annual accounts 201725,1 k €↑
  10. 2016
    Annual accounts 201622,5 k €↑
  11. 2015
    Annual accounts 20156,4 k €↑
  12. 2014
    Annual accounts 20141,1 k €↓
  13. 2013
    Annual accounts 20136,1 k €↓
  14. 2012
    Annual accounts 201214,6 k €
  15. 02/09/2011
    IncorporationPrivate limited company