ACTIVE

NEW IMMO CONSTRUCT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-18,8 k €

+56.8% YoY

Gross margin

-16,1 k €

+61.3% YoY

Equity

161,8 k €

-10.4% YoY

What does NEW IMMO CONSTRUCT do?

NEW IMMO CONSTRUCT is a Private limited company incorporated in 2011. Its main activity is: Development of building projects. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0838.973.883

Incorporation

02/09/2011

Legal form

Private limited company

Registered office

Rue des Pieds d'Alouette(NN) 7
5100 Namur · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 68100Buying and selling of own real estate 68110Buying and selling of own real estate

Joint committees (1)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	-16,1 k €	+61.3%	-41,7 k €	-372%	15,3 k €	-67.6%	47,4 k €	+529%	7,5 k €	-79.2%	36,3 k €	+127%	16 k €	+259%	4,5 k €	-74.8%	17,7 k €	-91.3%	203,5 k €	-20.9%	257,4 k €	+875%	-33,2 k €	-1991%	1,8 k €	-93.8%	28,1 k €
EBITDA	-16,5 k €	+60.6%	-42 k €	-374%	15,3 k €	-67.6%	47,4 k €	+529%	7,5 k €	-79.2%	36,3 k €	+127%	16 k €	+259%	4,5 k €	-74.8%	17,7 k €	-91.3%	203,2 k €	-21.0%	257,3 k €	+491%	-65,9 k €	-91.2%	-34,4 k €	-65.8%	-20,8 k €
Operating result	-17,7 k €	+59.2%	-43,4 k €	-480%	11,4 k €	-75.8%	47 k €	+989%	4,3 k €	-86.0%	30,9 k €	+136%	13,1 k €	+747%	1,5 k €	-89.6%	14,9 k €	-92.6%	203 k €	-21.0%	257 k €	+484%	-66,9 k €	-86.7%	-35,8 k €	-51.1%	-23,7 k €
Net result	-18,8 k €	+56.8%	-43,5 k €	-1532%	3 k €	-91.1%	34,3 k €	+924%	3,3 k €	-81.1%	17,7 k €	+75.5%	10,1 k €	+628%	1,4 k €	-90.1%	13,9 k €	-83.0%	82,1 k €	-62.9%	221,5 k €	+331%	-96 k €	-98.0%	-48,5 k €	-93.1%	-25,1 k €
Balance sheet
Equity	161,8 k €	-10.4%	180,5 k €	-19.4%	224,1 k €	+1.4%	221 k €	+18.3%	186,8 k €	+1.8%	183,4 k €	+10.7%	165,7 k €	+6.5%	155,6 k €	+0.9%	154,3 k €	+9.9%	140,3 k €	+141%	58,2 k €	+136%	-163,3 k €	-142%	-67,4 k €	-256%	-18,9 k €
Total assets	164,1 k €	-21.4%	208,8 k €	-15.1%	246,1 k €	+2.4%	240,3 k €	-23.7%	315 k €	+52.9%	206,1 k €	+13.8%	181,1 k €	-17.1%	218,3 k €	-21.6%	278,5 k €	+4.5%	266,6 k €	-64.7%	754,9 k €	+43.4%	526,5 k €	+77.4%	296,7 k €	+12.3%	264,2 k €
Cash	6,1 k €	-75.3%	24,6 k €	-73.1%	91,5 k €	+20.0%	76,2 k €	+14.8%	66,4 k €	+51.0%	44 k €	-24.7%	58,4 k €	+709%	7,2 k €	-77.8%	32,6 k €	+118%	14,9 k €	+282%	3,9 k €		–		–		–
Debts	2,4 k €	-91.0%	26,3 k €	+25.3%	21 k €	+8.7%	19,3 k €	-85.0%	128,3 k €	+467%	22,6 k €	+47.7%	15,3 k €	-75.5%	62,7 k €	-49.6%	124,3 k €	-1.6%	126,2 k €	-81.9%	696,7 k €	+1.0%	689,8 k €	+89.5%	364,1 k €	+28.6%	283,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		1,5 ETP	-25.0%	2,0 ETP	-13.0%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Osman ATES

Director

Active

Ended mandates

Osman Ates

Manager

Ended

OSMAN ATES

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
ZIMMER TECH MECA TIME● Active	0875.636.519

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	22/08/2025	21/03/2025	05/01/2024	31/08/2022	14/09/2021
General meeting	30/06/2026	21/08/2025	18/03/2025	05/06/2023	04/07/2022	04/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	21/08/2025	22/08/2025	French	PDF
Micro modelCorrection	31/12/2023	18/03/2025	21/03/2025	French	PDF
Micro model	31/12/2023	14/06/2024	08/02/2025	French	PDF
Micro model	31/12/2022	05/06/2023	05/01/2024	French	PDF
Micro model	31/12/2021	04/07/2022	31/08/2022	French	PDF
Micro model	31/12/2020	04/07/2021	14/09/2021	French	PDF
Micro model	31/12/2019	04/07/2020	21/10/2020	French	PDF
Micro model	31/12/2018	04/06/2019	05/09/2019	French	PDF
Micro model	31/12/2017	04/06/2018	19/08/2019	French	PDF
Micro model	31/12/2016	04/06/2017	19/08/2019	French	PDF
Abridged model	31/12/2015	06/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	01/02/2016	26/02/2016	French	PDF
Abridged model	31/12/2013	26/05/2015	23/06/2015	French	PDF
Abridged model	31/12/2012	03/06/2013	24/12/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Osman ATES

Director

Active

Ended mandates

Osman Ates

Manager

Ended

OSMAN ATES

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office04/10/2013
SIEGE SOCIAL
PDF
Mandates06/08/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates25/11/2011
DEMISSIONS, NOMINATIONS
PDF
Other14/09/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-18,8 k €↑
2024
Annual accounts 2024-43,5 k €↓
2023
Annual accounts 20233 k €↓
2022
Annual accounts 202234,3 k €↑
2021
Annual accounts 20213,3 k €↓
2020
Annual accounts 202017,7 k €↑
2019
Annual accounts 201910,1 k €↑
2018
Annual accounts 20181,4 k €↓
2017
Annual accounts 201713,9 k €↓
2016
Annual accounts 201682,1 k €↓
2015
Annual accounts 2015221,5 k €↑
2014
Annual accounts 2014-96 k €↓
2013
Annual accounts 2013-48,5 k €↓
2012
Annual accounts 2012-25,1 k €
02/09/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NEW IMMO CONSTRUCT

Overview

What does NEW IMMO CONSTRUCT do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline