ACTIVE

SILVER GENERATION

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
53,1 k €
+176.1% YoY
Gross margin
327,1 k €
+112.7% YoY
Equity
20,2 k €
+161.7% YoY
Workforce
2,8 ETP
+7.7% YoY

What does SILVER GENERATION do?

SILVER GENERATION is a Public limited company incorporated in 2011. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Beaumont. It employs on average 2,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0839.035.053
Incorporation
05/09/2011
Legal form
Public limited company
Registered office
Zone artisanale(BT) 3
6500 Beaumont · Wallonie
Contributed capital
297 000,00 €
Latest accounts
31/12/2025
Average workforce
2,8 ETP
Activities (NACE)
46190Agents involved in the sale of a variety of goods· main46190Agents involved in the sale of a variety of goods47120Retail sale in non-specialised stores47910Retail sale via mail order houses or via Internet
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin327,1 k €153,8 k €296,8 k €214,3 k €301,5 k €373,3 k €470,2 k €338,4 k €178 k €89,1 k €15,5 k €-8 k €-29 k €-8,4 k €
EBITDA198,2 k €40,8 k €172,6 k €18,8 k €121,2 k €190,7 k €321,6 k €238,1 k €87,4 k €18,5 k €-24 k €-35 k €-33,1 k €-9,1 k €
Operating result173 k €18,4 k €143,4 k €-16 k €92,4 k €167,2 k €297,1 k €207,7 k €56,2 k €-23,9 k €-55,6 k €-62,6 k €-44,1 k €-14,4 k €
Net result53,1 k €-69,7 k €16,7 k €-136,6 k €-52,3 k €211,3 €79,7 k €42,9 k €3,6 k €-28,9 k €-63,8 k €-63,9 k €-41 k €-16,6 k €
Balance sheet
Equity20,2 k €-32,8 k €36,9 k €20,2 k €156,8 k €209,1 k €208,9 k €129,2 k €90,6 k €95,7 k €133,2 k €5,7 k €88 k €45,4 k €
Total assets583,7 k €500,7 k €606,3 k €494,9 k €608,6 k €547,2 k €514,6 k €462,6 k €273,2 k €377,4 k €350,8 k €235,3 k €155,7 k €54 k €
Cash51,1 k €87,5 k €62,5 k €31,2 k €123,7 k €84,1 k €180,4 k €129,8 k €45 k €100,3 k €134 k €14,6 k €34,2 k €18,9 k €
Debts563,4 k €532,9 k €562,5 k €469,5 k €444 k €334,2 k €303,2 k €333,5 k €179,9 k €279,8 k €217,6 k €229,6 k €67,7 k €8,5 k €
Other
Workforce2,8 ETP2,6 ETP3,1 ETP3,9 ETP4,5 ETP4,0 ETP3,9 ETP3,1 ETP2,6 ETP3,4 ETP2,0 ETP1,1 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Frédéric DEMESMAEKER

Administrateur délégué · since 01 juillet 2020 · until 30 juin 2026

Active

Ended mandates

Frédéric DEMESMAEKER

Managing director · since 01 juillet 2017 · until 30 juin 2023

Ended
Séverine DRAUX

Director · since 01 juillet 2017 · until 30 juin 2020

Ended
Agnès DUFOUR

Director · since 06 juillet 2015 · until 30 juin 2020

Ended
Agnès DUFOUR

Director · since 06 juillet 2015 · until 27 septembre 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
NEW-HERMAT● Bankrupt
0434.068.169
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/03/202627/08/202531/07/202401/09/202301/09/202230/08/2021
General meeting05/03/202630/06/202524/06/202426/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/03/202609/03/2026FrenchPDF
Abridged model31/12/202430/06/202527/08/2025FrenchPDF
Abridged model31/12/202324/06/202431/07/2024FrenchPDF
Abridged model31/12/202226/06/202301/09/2023FrenchPDF
Abridged model31/12/202127/06/202201/09/2022FrenchPDF
Abridged model31/12/202028/06/202130/08/2021FrenchPDF
Abridged modelCorrection31/12/201909/11/202030/11/2020FrenchPDF
Abridged model31/12/201908/09/202030/10/2020FrenchPDF
Abridged model31/12/201824/06/201908/07/2019FrenchPDF
Abridged model31/12/201725/06/201809/08/2018FrenchPDF
Abridged model31/12/201625/09/201726/09/2017FrenchPDF
Abridged model31/12/201527/10/201602/11/2016FrenchPDF
Abridged model31/12/201428/10/201503/11/2015FrenchPDF
Abridged model31/12/201330/06/201426/08/2014FrenchPDF
Abridged model31/12/201215/03/201329/04/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Frédéric DEMESMAEKER

Administrateur délégué · since 01 juillet 2020 · until 30 juin 2026

Active

Ended mandates

Frédéric DEMESMAEKER

Managing director · since 01 juillet 2017 · until 30 juin 2023

Ended
Séverine DRAUX

Director · since 01 juillet 2017 · until 30 juin 2020

Ended
Agnès DUFOUR

Director · since 06 juillet 2015 · until 30 juin 2020

Ended
Agnès DUFOUR

Director · since 06 juillet 2015 · until 27 septembre 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/09/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/06/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/07/2015
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office20/06/2013
    SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other07/09/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202553,1 k €↑
  2. 2024
    Annual accounts 2024-69,7 k €↓
  3. 2023
    Annual accounts 202316,7 k €↑
  4. 2022
    Annual accounts 2022-136,6 k €↓
  5. 2021
    Annual accounts 2021-52,3 k €↓
  6. 2020
    Annual accounts 2020211,3 €↓
  7. 2019
    Annual accounts 201979,7 k €↑
  8. 2018
    Annual accounts 201842,9 k €↑
  9. 2017
    Annual accounts 20173,6 k €↑
  10. 2016
    Annual accounts 2016-28,9 k €↑
  11. 2015
    Annual accounts 2015-63,8 k €↑
  12. 2014
    Annual accounts 2014-63,9 k €↓
  13. 2013
    Annual accounts 2013-41 k €↓
  14. 2012
    Annual accounts 2012-16,6 k €
  15. 05/09/2011
    IncorporationPublic limited company