B&M ALL SERVICE
0839.082.068 · rovalta.com · 24/09/2026
ACTIVE
B&M ALL SERVICE
Financial year 2025 · closed on 30/09/2025
Net result
12,2 k €
-62.7% YoY
Gross margin
102,9 k €
+13.3% YoY
Equity
253,5 k €
+5.1% YoY
Overview
What does B&M ALL SERVICE do?
B&M ALL SERVICE is a Private company with limited liability incorporated in 2011. Its registered office is in Gistel.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0839.082.068
Incorporation
07/09/2011
Legal form
Private company with limited liability
Registered office
Snaaskerkestraat 48
8470 Gistel · FlandreSee on map
8470 Gistel · FlandreSee on map
Contributed capital
5 000,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 102,9 k € | +13.3% | 90,8 k € | -53.9% | 196,8 k € | +173% | 72,1 k € | -12.4% | 82,3 k € | -1.0% | 83,1 k € | +21.6% | 68,3 k € | +66.6% | 41 k € | -52.1% | 85,6 k € | -72.1% | 306,6 k € | +184% | 107,8 k € | +26.4% | 85,3 k € | +49.6% | 57,1 k € |
| EBITDA | 97,1 k € | +9.3% | 88,8 k € | -54.6% | 195,6 k € | +178% | 70,4 k € | -12.1% | 80,2 k € | -1.2% | 81,1 k € | +22.6% | 66,2 k € | +248% | 19 k € | -54.9% | 42,1 k € | -18.6% | 51,7 k € | +107% | 24,9 k € | +53.6% | 16,2 k € | +14.9% | 14,1 k € |
| Operating result | 37,8 k € | -37.9% | 60,8 k € | -51.2% | 124,7 k € | +119% | 57 k € | -16.1% | 68 k € | -1.8% | 69,2 k € | +751% | 8,1 k € | +22.9% | 6,6 k € | -78.1% | 30,2 k € | +1046% | -3,2 k € | -156% | 5,7 k € | +333% | -2,5 k € | -666% | -321,7 € |
| Net result | 12,2 k € | -62.7% | 32,8 k € | -58.7% | 79,3 k € | +111% | 37,6 k € | -12.6% | 43 k € | -2.1% | 43,9 k € | +1978% | 2,1 k € | +4.9% | 2 k € | -89.7% | 19,6 k € | +389% | -6,8 k € | -234% | 5 k € | +679% | -872,6 € | +30.5% | -1,3 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 253,5 k € | +5.1% | 241,3 k € | +13.5% | 212,7 k € | +59.4% | 133,4 k € | +38.8% | 96,1 k € | +81.1% | 53,1 k € | +125% | 23,5 k € | +9.9% | 21,4 k € | +10.4% | 19,4 k € | +31.7% | 14,7 k € | -31.5% | 21,5 k € | +30.7% | 16,5 k € | -5.0% | 17,3 k € |
| Total assets | 735,4 k € | +13.8% | 646,4 k € | +5.3% | 613,8 k € | +30.8% | 469,3 k € | +18.5% | 396,1 k € | +3.0% | 384,5 k € | -0.5% | 386,5 k € | +243% | 112,6 k € | -6.0% | 119,9 k € | -46.8% | 225,1 k € | +87.8% | 119,9 k € | +39.3% | 86,1 k € | +89.4% | 45,5 k € |
| Cash | 74,7 k € | -37.7% | 119,9 k € | +27.4% | 94,1 k € | +90.6% | 49,4 k € | -10.4% | 55,1 k € | +42.7% | 38,6 k € | +87.3% | 20,6 k € | +370% | 4,4 k € | -8.7% | 4,8 k € | – | 9,5 k € | +133% | 4,1 k € | -52.7% | 8,6 k € | ||
| Debts | 481,8 k € | +19.0% | 405 k € | +1.0% | 401,2 k € | +19.4% | 336 k € | +12.0% | 300,1 k € | -9.5% | 331,4 k € | -8.7% | 362,9 k € | +298% | 91,2 k € | -9.2% | 100,4 k € | -52.3% | 210,4 k € | +115% | 98,1 k € | +48.0% | 66,3 k € | +163% | 25,2 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 0,4 ETP | -91.8% | 4,9 ETP | +88.5% | 2,6 ETP | +4.0% | 2,5 ETP | +38.9% | 1,8 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 6 ended
Active mandates
Tim Bouttelgier
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/12/2025 | 10/03/2025 | 08/03/2024 | 27/03/2023 | 19/04/2022 | 16/04/2021 |
| General meeting | 24/11/2025 | 20/02/2025 | 29/02/2024 | 28/02/2023 | 20/03/2022 | 20/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 24/11/2025 | 10/12/2025 | Dutch | |
| Abridged model | 30/09/2024 | 20/02/2025 | 10/03/2025 | Dutch | |
| Abridged model | 30/09/2023 | 29/02/2024 | 08/03/2024 | Dutch | |
| Abridged model | 30/09/2022 | 28/02/2023 | 27/03/2023 | Dutch | |
| Abridged model | 30/09/2021 | 20/03/2022 | 19/04/2022 | Dutch | |
| Abridged model | 30/09/2020 | 20/03/2021 | 16/04/2021 | Dutch | |
| Abridged model | 30/09/2019 | 05/12/2019 | 03/01/2020 | Dutch | |
| Abridged model | 30/09/2018 | 05/12/2018 | 24/12/2018 | Dutch | |
| Abridged model | 30/09/2017 | 15/01/2018 | 12/02/2018 | Dutch | |
| Abridged model | 30/09/2016 | 24/02/2017 | 27/02/2017 | Dutch | |
| Abridged model | 31/12/2014 | 21/06/2015 | 26/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 21/06/2014 | 02/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 24/07/2013 | 25/07/2013 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 6 ended
Active mandates
Tim Bouttelgier
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office01/04/2022MAATSCHAPPELIJKE ZETEL
- Other25/06/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates26/01/2018ONTSLAGEN - BENOEMINGEN
- Mandates30/12/2015ONTSLAGEN - BENOEMINGEN - BOEKJAAR - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other17/04/2014DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other19/09/2011RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202512,2 k €↓
- 2024Annual accounts 202432,8 k €↓
- 2023Annual accounts 202379,3 k €↑
- 2022Annual accounts 202237,6 k €↓
- 2021Annual accounts 202143 k €↓
- 2020Annual accounts 202043,9 k €↑
- 2019Annual accounts 20192,1 k €↑
- 2018Annual accounts 20182 k €↓
- 2017Annual accounts 201719,6 k €↑
- 2016Annual accounts 2016-6,8 k €↓
- 2014Annual accounts 20145 k €↑
- 2013Annual accounts 2013-872,6 €↑
- 2012Annual accounts 2012-1,3 k €
- 07/09/2011IncorporationPrivate company with limited liability