ACTIVE

U AND CO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

543,7 €

-98.2% YoY

Gross margin

34,2 k €

-69.3% YoY

Equity

50 k €

+1.1% YoY

What does U AND CO do?

U AND CO is a Private limited company incorporated in 2011. Its main activity is: Web portals. Its registered office is in Genappe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0839.094.045

Incorporation

07/09/2011

Legal form

Private limited company

Registered office

Rue du Château 46
1470 Genappe · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

63120Web portals· main 63910News agency activities 70210Public relations and communication activities 73110Advertising agencies 73110Advertising agencies 73300Advertising and market research+4

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	34,2 k €	-69.3%	111,4 k €	+163%	42,3 k €	-73.0%	156,8 k €	+288%	40,4 k €	-11.9%	45,8 k €	-42.5%	79,7 k €	+223%	24,7 k €	+168%	9,2 k €	-87.6%	74 k €	+68.0%	44 k €	-15.6%	52,2 k €	+653%	6,9 k €	-79.4%	33,6 k €
EBITDA	32,3 k €	-54.5%	71 k €	+78.2%	39,8 k €	-73.7%	151,2 k €	+579%	22,2 k €	-37.0%	35,3 k €	-54.5%	77,6 k €	+241%	22,8 k €	+221%	7,1 k €	-89.6%	67,9 k €	+62.5%	41,8 k €	+4.5%	40 k €	+484%	6,8 k €	-79.5%	33,4 k €
Operating result	23,8 k €	-54.2%	52,1 k €	+300%	13 k €	-90.1%	132,2 k €	+1647%	7,6 k €	-67.8%	23,5 k €	-45.9%	43,5 k €	+417%	8,4 k €	+146%	-18,4 k €	-141%	44,5 k €	+117%	20,5 k €	+1.2%	20,3 k €	+213%	6,5 k €	-80.4%	33 k €
Net result	543,7 €	-98.2%	30,6 k €	+1244%	2,3 k €	-97.4%	88,5 k €	+2914%	2,9 k €	-44.0%	5,2 k €	-81.7%	28,6 k €	+2272%	1,2 k €	+106%	-19,2 k €	-193%	20,7 k €	+293%	5,3 k €	-71.8%	18,8 k €	+1109%	1,6 k €	-93.4%	23,5 k €
Balance sheet
Equity	50 k €	+1.1%	49,4 k €	-57.2%	115,4 k €	+0.6%	114,7 k €	+312%	27,9 k €	+5.0%	26,5 k €	+15.9%	22,9 k €	+656%	-4,1 k €	+22.7%	-5,3 k €	-131%	17,1 k €	-61.4%	44,3 k €	+13.5%	39 k €	+24.8%	31,3 k €	+5.2%	29,7 k €
Total assets	188,5 k €	-2.4%	193,2 k €	-16.2%	230,7 k €	+1.1%	228,1 k €	+168%	85,1 k €	-27.7%	117,7 k €	+2.0%	115,3 k €	+160%	44,3 k €	-7.1%	47,7 k €	-48.8%	93,2 k €	-10.1%	103,6 k €	+4.9%	98,7 k €	+123%	44,3 k €	+1.4%	43,6 k €
Cash	33,3 k €	+61.9%	20,6 k €	+84.7%	11,1 k €	+92.1%	5,8 k €	+1323%	407,8 €	-95.7%	9,5 k €	-53.3%	20,3 k €	+79.7%	11,3 k €	+55.3%	7,3 k €	-69.4%	23,7 k €	-47.9%	45,5 k €	+33.6%	34 k €	+37.3%	24,8 k €	-29.5%	35,2 k €
Debts	138,6 k €	-3.6%	143,8 k €	+25.5%	114,6 k €	+4.0%	110,2 k €	+92.7%	57,2 k €	-37.2%	91,1 k €	+3.7%	87,9 k €	+82.0%	48,3 k €	-8.9%	53 k €	-30.3%	76 k €	+28.3%	59,3 k €	-0.7%	59,7 k €	+359%	13 k €	-6.6%	13,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Dorian VAN BEVER

Director

Active

Melvyn HILLS

Director

Active

Ended mandates

Dorian VAN BEVER

Manager

Ended

Melvyn HILLS

Manager

Ended

THIBAUT ALLENDER

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	29/08/2025	03/09/2024	29/08/2023	24/08/2022	27/08/2021
General meeting	15/05/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/05/2026	26/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	30/06/2024	03/09/2024	French	PDF
Micro model	31/12/2022	30/06/2023	29/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	24/08/2022	French	PDF
Micro model	31/12/2020	21/05/2021	27/08/2021	French	PDF
Micro model	31/12/2019	24/07/2020	30/10/2020	French	PDF
Micro modelCorrection	31/12/2018	17/05/2019	15/10/2019	French	PDF
Micro model	31/12/2018	17/05/2019	29/07/2019	French	PDF
Micro model	31/12/2017	18/05/2018	26/07/2018	French	PDF
Abridged model	31/12/2016	19/05/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	11/08/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	12/06/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	11/07/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Dorian VAN BEVER

Director

Active

Melvyn HILLS

Director

Active

Ended mandates

Dorian VAN BEVER

Manager

Ended

Melvyn HILLS

Manager

Ended

THIBAUT ALLENDER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office17/11/2015
SIEGE SOCIAL
PDF
Mandates30/09/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates07/08/2014
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other19/09/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025543,7 €↓
2024
Annual accounts 202430,6 k €↑
2023
Annual accounts 20232,3 k €↓
2022
Annual accounts 202288,5 k €↑
2021
Annual accounts 20212,9 k €↓
2020
Annual accounts 20205,2 k €↓
2019
Annual accounts 201928,6 k €↑
2018
Annual accounts 20181,2 k €↑
2017
Annual accounts 2017-19,2 k €↓
2016
Annual accounts 201620,7 k €↑
2015
Annual accounts 20155,3 k €↓
2014
Annual accounts 201418,8 k €↑
2013
Annual accounts 20131,6 k €↓
2012
Annual accounts 201223,5 k €
07/09/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

U AND CO

Overview

What does U AND CO do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline