PointPlan
0839.119.878 · rovalta.com · 22/09/2026
ACTIVE
PointPlan
Financial year 2025 · closed on 31/12/2025
Net result
28,2 k €
+11.3% YoY
Revenue
80,9 k €
Equity
126,2 k €
+28.8% YoY
Overview
What does PointPlan do?
PointPlan is a Private limited company incorporated in 2011. Its registered office is in Woluwe-Saint-Lambert.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0839.119.878
Incorporation
08/09/2011
Legal form
Private limited company
Registered office
Tomberg 117 box 7
1200 Woluwe-Saint-Lambert · BruxellesSee on map
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Revenue | 80,9 k € | – | – | – | – | – | – | – | – | – | – | – | 20,6 k € | +622% | 2,9 k € | ||||||||||||
| EBITDA | 42,3 k € | -11.8% | 47,9 k € | +59.4% | 30 k € | +134% | 12,8 k € | +20.8% | 10,6 k € | -48.5% | 20,6 k € | +212% | 6,6 k € | +61.2% | 4,1 k € | -77.5% | 18,2 k € | +33.3% | 13,6 k € | -56.7% | 31,5 k € | +1432% | -2,4 k € | -131% | 7,6 k € | +239% | -5,5 k € |
| Operating result | 40,4 k € | +5.9% | 38,2 k € | +47.3% | 25,9 k € | +78524% | 33 € | -99.7% | 10 k € | -50.2% | 20,1 k € | +311% | 4,9 k € | +89.4% | 2,6 k € | -73.6% | 9,8 k € | +87.4% | 5,2 k € | -78.2% | 23,9 k € | +363% | -9,1 k € | -531% | 2,1 k € | +136% | -5,8 k € |
| Net result | 28,2 k € | +11.3% | 25,3 k € | +44.2% | 17,6 k € | +2466% | -743 € | -113% | 5,8 k € | -55.5% | 13 k € | +526% | 2,1 k € | +290% | 534 € | -92.6% | 7,2 k € | +47.4% | 4,9 k € | -76.2% | 20,7 k € | +420% | -6,5 k € | -553% | 1,4 k € | +124% | -5,8 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 126,2 k € | +28.8% | 98 k € | +34.9% | 72,6 k € | +31.9% | 55,1 k € | -1.3% | 55,8 k € | +11.6% | 50 k € | +35.3% | 37 k € | +6.0% | 34,9 k € | +1.6% | 34,3 k € | +14.1% | 30,1 k € | +6.8% | 28,2 k € | +168% | 10,5 k € | -47.4% | 20 k € | +205% | 6,6 k € |
| Total assets | 133,9 k € | +14.5% | 117 k € | +41.4% | 82,7 k € | +38.7% | 59,6 k € | +0.2% | 59,5 k € | -3.5% | 61,6 k € | +26.7% | 48,6 k € | +12.1% | 43,4 k € | +4.0% | 41,7 k € | +0.5% | 41,5 k € | +9.7% | 37,8 k € | +94.1% | 19,5 k € | -16.1% | 23,2 k € | +160% | 8,9 k € |
| Cash | 77,2 k € | +196% | 26 k € | -47.2% | 49,3 k € | +31.1% | 37,6 k € | +43.4% | 26,2 k € | -11.8% | 29,8 k € | +84.1% | 16,2 k € | -5.8% | 17,2 k € | -27.5% | 23,7 k € | +41.0% | 16,8 k € | +6.0% | 15,9 k € | +1057% | 1,4 k € | +2555% | 51,6 € | -83.7% | 316,6 € |
| Debts | 7,7 k € | -59.6% | 19 k € | +88.5% | 10,1 k € | +130% | 4,4 k € | +19.0% | 3,7 k € | -68.4% | 11,6 k € | -0.4% | 11,7 k € | +37.4% | 8,5 k € | +15.6% | 7,3 k € | -35.5% | 11,4 k € | +18.0% | 9,6 k € | +7.4% | 9 k € | +180% | 3,2 k € | +36.1% | 2,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
RUDY JEAN BADIN
ActiveEnded mandates
Rudy BADIN
EndedRudy BADIN
EndedRudy BADIN
EndedJoelle Marchant
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0698.725.048 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/06/2026 | 20/08/2025 | 14/08/2024 | 03/10/2023 | 10/06/2022 | 05/08/2021 |
| General meeting | 18/06/2026 | 03/06/2025 | 09/08/2024 | 29/09/2023 | 07/06/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 18/06/2026 | 24/06/2026 | French | |
| Micro model | 31/12/2024 | 03/06/2025 | 20/08/2025 | French | |
| Micro model | 31/12/2023 | 09/08/2024 | 14/08/2024 | French | |
| Micro model | 31/12/2022 | 29/09/2023 | 03/10/2023 | French | |
| Micro model | 31/12/2021 | 07/06/2022 | 10/06/2022 | French | |
| Micro model | 31/12/2020 | 01/06/2021 | 05/08/2021 | French | |
| Micro model | 31/12/2019 | 02/06/2020 | 02/09/2020 | French | |
| Micro model | 31/12/2018 | 04/06/2019 | 29/08/2019 | French | |
| Micro model | 31/12/2017 | 05/06/2018 | 23/08/2018 | French | |
| Micro model | 31/12/2016 | 06/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 07/06/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 02/06/2015 | 26/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 24/10/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 24/10/2014 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
RUDY JEAN BADIN
ActiveEnded mandates
Rudy BADIN
EndedRudy BADIN
EndedRudy BADIN
EndedJoelle Marchant
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202528,2 k €↑
- 2024Annual accounts 202425,3 k €↑
- 2023Annual accounts 202317,6 k €↑
- 2022Annual accounts 2022-743 €↓
- 2021Annual accounts 20215,8 k €↓
- 2020Annual accounts 202013 k €↑
- 2019Annual accounts 20192,1 k €↑
- 2018Annual accounts 2018534 €↓
- 2017Annual accounts 20177,2 k €↑
- 2016Annual accounts 20164,9 k €↓
- 2015Annual accounts 201520,7 k €↑
- 2014Annual accounts 2014-6,5 k €↓
- 2013Annual accounts 20131,4 k €↑
- 2012Annual accounts 2012-5,8 k €
- 08/09/2011IncorporationPrivate limited company