ACTIVE

Castors D1

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
96,7 k €
-39.7% YoY
Gross margin
974,7 k €
-1.5% YoY
Equity
-338,7 k €
+22.2% YoY

What does Castors D1 do?

Castors D1 is a Non-profit organization incorporated in 2011. Its main activity is: Sports and recreation education. Its registered office is in Braine-l'Alleud.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0839.284.580
Incorporation
20/07/2011
Legal form
Non-profit organization
Registered office
Grand-Place Baudouin 1er 3
1420 Braine-l'Alleud · WallonieSee on map
Latest accounts
31/12/2025
Activities (NACE)
85510Sports and recreation education· main85510Sports and recreation education93123Activities of sports clubs93123Activities of sports clubs
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin974,7 k €989,5 k €994,5 k €1,1 M €
EBITDA129,9 k €193,2 k €146,6 k €240 k €
Operating result126,1 k €189,5 k €139,5 k €234,2 k €
Net result96,7 k €160,2 k €125,4 k €202 k €
Balance sheet
Equity-338,7 k €-435,4 k €-595,6 k €-721 k €
Total assets555,2 k €563,5 k €457,6 k €473,7 k €
Cash8,3 k €24,4 k €14,9 k €4,7 k €
Debts893,9 k €998,8 k €1,1 M €1,2 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active

Active mandates

Florian Marchal

Mandate

Active
François Mathelart

Mandate

Active
Jacques Platieau

Mandate

Active
Michel Van Cabeke

Mandate

Active
At this address

Other companies at this address

CompanyCBE no.
Liquidsky● Active
0753.459.772
Pôle Aquatique BLA● Active
0750.721.107
Queen● Active
0423.561.386
Royal Castors Braine● Active
0875.796.073
Tennis Club Braine-l' Alleud ASBL● Active
0866.952.346
Yuugi● Active
0741.733.462
Annual accounts

Full financial information

2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/2022
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months12 months
Filing date20/08/202629/08/202531/10/202428/10/2024
General meeting14/08/202622/08/202530/09/202430/09/2024
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202514/08/202620/08/2026FrenchPDF
Micro model31/12/202422/08/202529/08/2025FrenchPDF
Micro model31/12/202330/09/202431/10/2024FrenchPDF
Micro modelCorrection31/12/202230/09/202428/10/2024FrenchPDF
Micro model31/12/202230/08/202317/10/2023FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active

Active mandates

Florian Marchal

Mandate

Active
François Mathelart

Mandate

Active
Jacques Platieau

Mandate

Active
Michel Van Cabeke

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/01/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates07/02/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/06/2018
    DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
    PDF
  • Registered office22/07/2016
    SIEGE SOCIAL
    PDF
  • Mandates03/12/2014
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other27/09/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202596,7 k €↓
  2. 2024
    Annual accounts 2024160,2 k €↑
  3. 2023
    Annual accounts 2023125,4 k €↓
  4. 2022
    Annual accounts 2022202 k €
  5. 20/07/2011
    IncorporationNon-profit organization