ACTIVE

VIMAVI

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

2,5 M €

+508.5% YoY

Gross margin

305 k €

+19.6% YoY

Equity

20,9 M €

+13.3% YoY

Workforce

2,9 ETP

+3.6% YoY

What does VIMAVI do?

VIMAVI is a Public limited company incorporated in 2011. Its main activity is: Buying and selling of own real estate. Its registered office is in Sint-Martens-Latem. It employs on average 2,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0839.286.857

Incorporation

02/09/2011

Legal form

Public limited company

Registered office

Pontstraat 39
9831 Sint-Martens-Latem · FlandreSee on map

Contributed capital

2 331 779,50 €

Latest accounts

30/09/2025

Average workforce

2,9 ETP

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	305 k €	+19.6%	255 k €	-16.3%	304,7 k €	-21.4%	387,5 k €	+89.7%	204,3 k €	+4.3%	195,9 k €	-56.7%	452,7 k €	-23.0%	587,8 k €	+78.0%	330,3 k €	-36.8%	522,6 k €	+66.6%	313,7 k €	-16.4%	375,2 k €
EBITDA	127,8 k €	+91.3%	66,8 k €	-43.9%	119 k €	-32.7%	176,9 k €	+148%	71,3 k €	+173%	26,1 k €	-91.4%	304,4 k €	-29.0%	428,5 k €	+53.7%	278,7 k €	-41.0%	472,6 k €	+65.6%	285,4 k €	-17.9%	347,6 k €
Operating result	13,1 k €	+122%	-58,4 k €	-542%	-9,1 k €	-117%	53,7 k €	+204%	-51,9 k €	+55.5%	-116,6 k €	-180%	145,2 k €	-61.8%	379,8 k €	+65.7%	229,2 k €	-42.2%	396,4 k €	+150%	158,3 k €	-28.3%	220,8 k €
Net result	2,5 M €	+508%	403,3 k €	-59.9%	1 M €	+531%	159,3 k €	-88.7%	1,4 M €	+56.7%	903,2 k €	+69.4%	533,3 k €	-39.3%	878,7 k €	+42.6%	616,1 k €	+6.3%	579,4 k €	+3.4%	560,5 k €	+76.3%	318 k €
Balance sheet
Equity	20,9 M €	+13.3%	18,4 M €	+2.2%	18 M €	+2.9%	17,5 M €	-0.2%	17,6 M €	+8.8%	16,2 M €	+72.3%	9,4 M €	+6.0%	8,8 M €	+11.0%	8 M €	+8.4%	7,4 M €	+8.6%	6,8 M €	+9.0%	6,2 M €
Total assets	24,8 M €	+7.2%	23,1 M €	-0.0%	23,1 M €	+5.4%	21,9 M €	+3.7%	21,1 M €	+9.7%	19,3 M €	+69.5%	11,4 M €	+19.0%	9,6 M €	+14.5%	8,3 M €	+1.9%	8,2 M €	+10.5%	7,4 M €	+5.0%	7,1 M €
Cash	1,8 M €	+738%	215,9 k €	-48.6%	420,1 k €	-5.4%	444,3 k €	-83.1%	2,6 M €	+3374%	75,5 k €	-92.7%	1 M €	+24.3%	837 k €	+533%	132,1 k €	+80.1%	73,3 k €	-66.6%	219,4 k €	-8.5%	239,7 k €
Debts	3,8 M €	-17.1%	4,6 M €	-7.5%	5 M €	+14.8%	4,4 M €	+22.9%	3,6 M €	+14.2%	3,1 M €	+56.2%	2 M €	+180%	711 k €	+91.5%	371,4 k €	-55.6%	836,9 k €	+30.8%	640 k €	-24.8%	850,6 k €
Other
Workforce	2,9 ETP	+3.6%	2,8 ETP	+16.7%	2,4 ETP	-14.3%	2,8 ETP	+3.7%	2,7 ETP	-15.6%	3,2 ETP	-17.9%	3,9 ETP	+18.2%	3,3 ETP	+22.2%	2,7 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 18 ended

Active mandates

MST ESTATE

Managing director · since 01 septembre 2022 · until 27 mars 2026 · 0434.244.056

Represented by Vermeersch Dimitri

Active

Bart Luyten

Director · since 28 février 2020 · until 27 mars 2026

Active

Ended mandates

MST ESTATE

Managing director · since 01 septembre 2022 · until 27 février 2026 · 0434.244.056

Represented by Vermeersch DIMITRI

Ended

MST ESTATE

Managing director · since 01 septembre 2022 · until 27 février 2026 · 0434.244.056

Represented by Dimitri Vermeersch

Ended

Bart Luyten

Director · since 28 février 2020 · until 27 février 2026

Ended

DIMVER

Managing director · since 28 février 2020 · until 01 septembre 2022 · 0466.570.097

Represented by Dimitri Vermeersch

Ended

At this address

Other companies at this address

Company	CBE no.
DIMVER● Active	0466.570.097
FLANDERS HOTEL HOLDING● Active	0438.501.366
GHENTIMMO● Liquidation	0636.876.957
Groep MST● Active	0793.371.809
JGJ INVEST● Active	0839.283.986
Leiezicht● Active	0656.880.832
Marie Stadsbader● Active	0430.156.101
MartinArt● Active	0725.592.959
MST ESTATE● Active	0434.244.056
SDE INVEST● Active	0890.422.188
SEA PORT RESIDENTIES● Active	0882.526.289
Stichting administratiekantoor PADIVER● Active	1000.359.614
VERDI● Active	1001.403.749

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/04/2026	01/04/2025	11/04/2024	31/03/2023	04/03/2022	24/03/2021
General meeting	27/03/2026	28/03/2025	29/03/2024	17/03/2023	25/02/2022	26/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	27/03/2026	07/04/2026	Dutch	PDF
Abridged model	30/09/2024	28/03/2025	01/04/2025	Dutch	PDF
Abridged model	30/09/2023	29/03/2024	11/04/2024	Dutch	PDF
Abridged model	30/09/2022	17/03/2023	31/03/2023	Dutch	PDF
Abridged model	30/09/2021	25/02/2022	04/03/2022	Dutch	PDF
Abridged model	30/09/2020	26/02/2021	24/03/2021	Dutch	PDF
Abridged model	30/09/2019	28/02/2020	30/03/2020	Dutch	PDF
Abridged model	30/09/2018	22/02/2019	27/03/2019	Dutch	PDF
Abridged model	30/09/2017	23/02/2018	02/03/2018	Dutch	PDF
Abridged model	30/09/2016	24/02/2017	27/03/2017	Dutch	PDF
Abridged model	30/09/2015	26/02/2016	04/03/2016	Dutch	PDF
Abridged model	30/09/2014	27/02/2015	04/03/2015	Dutch	PDF
Abridged model	30/09/2013	28/02/2014	02/04/2014	Dutch	PDF
Abridged model	30/09/2012	22/02/2013	26/03/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 18 ended

Active mandates

MST ESTATE

Managing director · since 01 septembre 2022 · until 27 mars 2026 · 0434.244.056

Represented by Vermeersch Dimitri

Active

Bart Luyten

Director · since 28 février 2020 · until 27 mars 2026

Active

Ended mandates

MST ESTATE

Managing director · since 01 septembre 2022 · until 27 février 2026 · 0434.244.056

Represented by Vermeersch DIMITRI

Ended

MST ESTATE

Managing director · since 01 septembre 2022 · until 27 février 2026 · 0434.244.056

Represented by Dimitri Vermeersch

Ended

Bart Luyten

Director · since 28 février 2020 · until 27 février 2026

Ended

DIMVER

Managing director · since 28 février 2020 · until 01 septembre 2022 · 0466.570.097

Represented by Dimitri Vermeersch

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/05/2026
ONTSLAGEN - BENOEMINGEN
PDF
Other28/06/2023
ALGEMENE VERGADERING
PDF
Mandates16/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/11/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/03/2021
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring05/02/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring28/11/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates13/04/2017
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,5 M €↑
2024
Annual accounts 2024403,3 k €↓
2023
Annual accounts 20231 M €↑
2022
Annual accounts 2022159,3 k €↓
2021
Annual accounts 20211,4 M €↑
2020
Annual accounts 2020903,2 k €↑
2018
Annual accounts 2018533,3 k €↓
2017
Annual accounts 2017878,7 k €↑
2016
Annual accounts 2016616,1 k €↑
2015
Annual accounts 2015579,4 k €↑
2014
Annual accounts 2014560,5 k €↑
2013
Annual accounts 2013318 k €
02/09/2011
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VIMAVI

Overview

What does VIMAVI do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline