M.S.
0839.301.903 · rovalta.com · 23/09/2026
M.S.
Company — Opening of bankruptcy.
Overview
What does M.S. do?
M.S. is a Private company with limited liability incorporated in 2011. Its main activity is: Site preparation. Its registered office is in Hannut.
4280 Hannut · WallonieSee on map
Trend over 12 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 59,8 k € | -8.3% | 65,2 k € | -4.4% | 68,2 k € | +115% | 31,8 k € | -4.6% | 33,3 k € | -25.4% | 44,6 k € | -9.4% | 49,3 k € | +15.0% | 42,8 k € | -44.1% | 76,6 k € | +604% | 10,9 k € | -86.7% | 82 k € | -59.7% | 203,6 k € |
| EBITDA | 7,6 k € | -84.9% | 50,5 k € | +37.6% | 36,7 k € | +16.9% | 31,4 k € | -1.0% | 31,8 k € | +108% | 15,3 k € | +32.8% | 11,5 k € | +5.9% | 10,9 k € | -68.8% | 34,8 k € | +275% | 9,3 k € | -67.9% | 28,9 k € | -23.7% | 37,9 k € |
| Operating result | 7,6 k € | -84.9% | 50,5 k € | +128% | 22,2 k € | +31.4% | 16,9 k € | -1.9% | 17,2 k € | +2347% | 703 € | +112% | -5,8 k € | +32.1% | -8,6 k € | -56.1% | -5,5 k € | +3.4% | -5,7 k € | -148% | 11,8 k € | -55.3% | 26,5 k € |
| Net result | 4,4 k € | -91.3% | 50,5 k € | +194% | 17,2 k € | +10.3% | 15,6 k € | +6.4% | 14,6 k € | +1982% | 703 € | +110% | -7,2 k € | +21.6% | -9,1 k € | -137% | -3,9 k € | -106% | 62,1 k € | +533% | 9,8 k € | -56.6% | 22,6 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 167,5 k € | +2.7% | 163,1 k € | +44.9% | 112,5 k € | +0.9% | 111,5 k € | +16.2% | 95,9 k € | +18.0% | 81,3 k € | +0.9% | 80,6 k € | -8.2% | 87,7 k € | -9.4% | 96,9 k € | -3.8% | 100,7 k € | +161% | 38,6 k € | +34.0% | 28,8 k € |
| Total assets | 190,6 k € | +5.9% | 180 k € | +12.7% | 159,8 k € | -6.9% | 171,6 k € | +9.7% | 156,5 k € | -9.0% | 171,9 k € | -7.1% | 185,1 k € | -28.5% | 259,1 k € | -10.0% | 287,8 k € | +21.6% | 236,6 k € | -1.5% | 240,1 k € | +27.5% | 188,3 k € |
| Cash | 51,2 k € | -23.4% | 66,9 k € | +59.6% | 41,9 k € | +28.8% | 32,5 k € | +18.5% | 27,5 k € | -7.3% | 29,6 k € | +76.4% | 16,8 k € | +111% | 8 k € | +338% | 1,8 k € | -70.6% | 6,2 k € | +20.1% | 5,1 k € | +51.1% | 3,4 k € |
| Debts | 23,2 k € | +36.3% | 17 k € | -64.1% | 47,2 k € | -21.5% | 60,1 k € | +9.0% | 55,2 k € | -35.3% | 85,3 k € | -14.0% | 99,2 k € | -38.2% | 160,6 k € | -8.1% | 174,8 k € | +52.9% | 114,3 k € | -43.2% | 201,4 k € | +26.3% | 159,5 k € |
| Other | |||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 1,8 ETP | -40.0% | 3,0 ETP | ||||||||||
Board of directors
Seen on filing of 31/12/2019 · 1 active
Active mandates
Financials
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/09/2024 | 22/03/2024 | 28/09/2022 | 02/06/2022 | 20/01/2021 | 14/08/2020 |
| General meeting | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 30/06/2024 | 09/09/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 22/03/2024 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 28/09/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 02/06/2022 | French | |
| Abridged model | 31/12/2019 | 30/06/2020 | 20/01/2021 | French | |
| Abridged model | 31/12/2018 | 30/06/2019 | 14/08/2020 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 14/02/2019 | French | |
| Abridged model | 31/12/2016 | 05/05/2017 | 05/02/2019 | French | |
| Abridged model | 31/12/2015 | 06/05/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 30/12/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 31/08/2013 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2019 · 1 active
Active mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 20234,4 k €↓
- 2022Annual accounts 202250,5 k €↑
- 2021Annual accounts 202117,2 k €↑
- 2020Annual accounts 202015,6 k €↑
- 2019Annual accounts 201914,6 k €↑
- 2018Annual accounts 2018703 €↑
- 2017Annual accounts 2017-7,2 k €↑
- 2016Annual accounts 2016-9,1 k €↓
- 2015Annual accounts 2015-3,9 k €↓
- 2014Annual accounts 201462,1 k €↑
- 2013Annual accounts 20139,8 k €↓
- 2012Annual accounts 201222,6 k €
- 13/09/2011IncorporationPrivate company with limited liability