SOFIPAG
0839.388.114 · rovalta.com · 21/09/2026
ACTIVE
SOFIPAG
Financial year 2025 · closed on 30/06/2025
Net result
-8,2 k €
-132.0% YoY
Gross margin
-3,9 k €
-40.9% YoY
Equity
2 M €
-0.4% YoY
Overview
What does SOFIPAG do?
SOFIPAG is a Private limited company incorporated in 2011. Its registered office is in Bruxelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0839.388.114
Incorporation
19/09/2011
Legal form
Private limited company
Registered office
Esplanade 1 box 36
1020 Bruxelles · BruxellesSee on map
1020 Bruxelles · BruxellesSee on map
Contributed capital
1 930 000,00 €
Latest accounts
30/06/2025
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | -3,9 k € | -40.9% | -2,7 k € | +59.7% | -6,8 k € | +20.1% | -8,5 k € | +24.6% | -11,3 k € | -167% | -4,2 k € | +45.4% | -7,7 k € | -85.2% | -4,2 k € | +0.3% | -4,2 k € | -40.2% | -3 k € | +37.9% | -4,8 k € | 0.0% | -4,8 k € | +6.3% | -5,1 k € | +71.2% | -17,8 k € |
| EBITDA | -4,8 k € | -30.5% | -3,7 k € | +52.1% | -7,7 k € | +17.9% | -9,4 k € | +22.6% | -12,2 k € | -139% | -5,1 k € | +41.0% | -8,6 k € | -71.3% | -5 k € | +0.2% | -5,1 k € | -31.2% | -3,9 k € | +33.1% | -5,8 k € | 0.0% | -5,8 k € | -3.5% | -5,6 k € | +70.1% | -18,6 k € |
| Operating result | -4,8 k € | -30.5% | -3,7 k € | +52.1% | -7,7 k € | +17.9% | -9,4 k € | +22.6% | -12,2 k € | -139% | -5,1 k € | +41.0% | -8,6 k € | -71.3% | -5 k € | +0.2% | -5,1 k € | -31.2% | -3,9 k € | +33.1% | -5,8 k € | 0.0% | -5,8 k € | -3.5% | -5,6 k € | +70.1% | -18,6 k € |
| Net result | -8,2 k € | -132% | 25,7 k € | +173% | -35 k € | -107% | 467,3 k € | +7600% | -6,2 k € | -104% | 150,5 k € | +4.3% | 144,3 k € | -13.1% | 166 k € | -0.5% | 166,9 k € | -14.9% | 196,1 k € | +1711% | -12,2 k € | -129% | 41,7 k € | +218% | -35,3 k € | -128% | 126,7 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 2 M € | -0.4% | 2 M € | +1.3% | 2 M € | -65.3% | 5,7 M € | +3.0% | 5,5 M € | -0.1% | 5,5 M € | +0.0% | 5,5 M € | -0.1% | 5,5 M € | +0.3% | 5,5 M € | +0.3% | 5,5 M € | +0.8% | 5,5 M € | -2.4% | 5,6 M € | +0.8% | 5,6 M € | -0.6% | 5,6 M € |
| Total assets | 2 M € | -0.7% | 2 M € | +1.7% | 2 M € | -66.0% | 5,9 M € | +5.0% | 5,6 M € | -2.2% | 5,7 M € | +0.0% | 5,7 M € | +0.1% | 5,7 M € | +0.6% | 5,7 M € | -3.7% | 5,9 M € | +1.7% | 5,8 M € | +3.9% | 5,6 M € | -21.9% | 7,2 M € | -0.7% | 7,2 M € |
| Cash | 7,2 k € | -39.2% | 11,8 k € | -72.9% | 43,5 k € | -98.2% | 2,4 M € | +4.0% | 2,3 M € | +682% | 297,4 k € | +0.6% | 295,6 k € | +0.5% | 294,2 k € | +5.0% | 280,2 k € | +26.7% | 221,1 k € | -0.1% | 221,4 k € | +7866% | 2,8 k € | -88.3% | 23,7 k € | +589% | 3,4 k € |
| Debts | 29 k € | -16.6% | 34,8 k € | +28.4% | 27,1 k € | -86.7% | 204,2 k € | +129% | 89 k € | -57.0% | 207 k € | -0.1% | 207,1 k € | +8.6% | 190,7 k € | +10.5% | 172,5 k € | -57.6% | 406,3 k € | +15.3% | 352,5 k € | +9064% | 3,8 k € | -99.8% | 1,6 M € | -0.7% | 1,6 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 1 ended
Active mandates
Philippe DAMBRINE
ActiveEnded mandates
Philippe DAMBRINE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ABERGAVENNY● Active | 0436.206.921 |
ACERTA● Active | 0473.394.345 |
ACERTA Consult● Active | 0428.939.740 |
| 0480.513.551 | |
Acerta Services● Active | 0453.045.428 |
| 0473.329.910 | |
ACERTA SOCIAAL VERZEKERINGSFONDS● Active | 0416.377.646 |
Acerta Verzekeringen● Active | 0703.952.160 |
Acorn● Active | 0560.722.257 |
Adler Ortho Belgium● Active | 0875.339.282 |
ADVOCATENKANTOOR TOM VANRAES● Active | 0872.903.097 |
AGUETTANT SA/NV● Active | 0451.778.983 |
AMEXIO BELGIQUE● Active | 0477.442.413 |
AO.BE● Active | 0598.689.344 |
ARAS EXPRESS● Bankrupt | 0682.562.274 |
Asfalys● Active | 0536.866.690 |
| 0537.411.969 | |
| 0440.792.051 | |
AV HOLDING INTERNATIONAL BELGIUM● Active | 0899.863.654 |
B DOT A● Active | 0479.906.609 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/12/2025 | 08/01/2025 | 31/01/2024 | 05/08/2022 | 28/01/2022 | 23/10/2020 |
| General meeting | 04/09/2025 | 05/09/2024 | 07/09/2023 | 25/07/2022 | 02/09/2021 | 03/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 04/09/2025 | 17/12/2025 | French | |
| Abridged model | 30/06/2024 | 05/09/2024 | 08/01/2025 | French | |
| Abridged model | 30/06/2023 | 07/09/2023 | 31/01/2024 | French | |
| Abridged model | 30/06/2022 | 25/07/2022 | 05/08/2022 | French | |
| Micro model | 30/06/2021 | 02/09/2021 | 28/01/2022 | French | |
| Abridged model | 30/06/2020 | 03/09/2020 | 23/10/2020 | French | |
| Micro model | 30/06/2019 | 05/09/2019 | 27/09/2019 | French | |
| Micro model | 30/06/2018 | 06/09/2018 | 01/10/2018 | French | |
| Abridged model | 30/06/2017 | 07/09/2017 | 03/10/2017 | French | |
| Abridged model | 30/06/2016 | 01/09/2016 | 08/09/2016 | French | |
| Abridged model | 31/12/2015 | 06/05/2016 | 08/06/2016 | French | |
| Abridged model | 31/12/2014 | 07/05/2015 | 30/06/2015 | French | |
| Abridged model | 31/12/2013 | 02/05/2014 | 24/06/2014 | French | |
| Abridged model | 31/12/2012 | 02/05/2013 | 01/07/2013 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 1 ended
Active mandates
Philippe DAMBRINE
ActiveEnded mandates
Philippe DAMBRINE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/08/2022MODIFICATION FORME JURIDIQUE - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Registered office18/11/2021SIEGE SOCIAL
- Restructuring22/03/2021SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring01/12/2020MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Other29/07/2016ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates27/11/2013DEMISSIONS, NOMINATIONS
- Capital / shares24/10/2011CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other29/09/2011RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-8,2 k €↓
- 2024Annual accounts 202425,7 k €↑
- 2023Annual accounts 2023-35 k €↓
- 2022Annual accounts 2022467,3 k €↑
- 2021Annual accounts 2021-6,2 k €↓
- 2020Annual accounts 2020150,5 k €↑
- 2019Annual accounts 2019144,3 k €↓
- 2018Annual accounts 2018166 k €↓
- 2017Annual accounts 2017166,9 k €↓
- 2016Annual accounts 2016196,1 k €↑
- 2015Annual accounts 2015-12,2 k €↓
- 2014Annual accounts 201441,7 k €↑
- 2013Annual accounts 2013-35,3 k €↓
- 2012Annual accounts 2012126,7 k €
- 19/09/2011IncorporationPrivate limited company