ACTIVE

DOMKEN MSM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-15,5 k €
-129.5% YoY
Gross margin
52,8 k €
-42.8% YoY
Equity
69,3 k €
-18.3% YoY
Workforce
1,0 ETP

What does DOMKEN MSM do?

DOMKEN MSM is a Private limited company incorporated in 2011. Its main activity is: Dental practice activities. Its registered office is in Liège. It employs on average 1,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0839.455.024
Incorporation
20/09/2011
Legal form
Private limited company
Registered office
Mont Saint-Martin 61
4000 Liège · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Activities (NACE)
86230Dental practice activities· main86230Dental practice activities
Joint committees (1)
  • 330
Signals
Solid equityLow riskGood liquidityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin52,8 k €92,3 k €116,6 k €78,4 k €81,1 k €70,3 k €56,3 k €65,8 k €117,8 k €49,7 k €96,3 k €90,8 k €101,9 k €93,6 k €
EBITDA-1,6 k €91,5 k €115,6 k €37,9 k €50,7 k €39,1 k €27,9 k €31,4 k €103,4 k €49,3 k €87,8 k €53,6 k €72,6 k €63,9 k €
Operating result-14,1 k €78 k €101,6 k €23,5 k €1,6 k €-26,1 k €-37,2 k €-31,1 k €47,7 k €-5,5 k €32,8 k €-1,9 k €19,3 k €-6,6 k €
Net result-15,5 k €52,6 k €96,6 k €21,1 k €-1,6 k €-29,9 k €-41,7 k €-42,7 k €33,9 k €-15,5 k €21,2 k €-15 k €4,9 k €-17,6 k €
Balance sheet
Equity69,3 k €84,9 k €32,3 k €-64,3 k €-85,4 k €-83,8 k €-53,9 k €-12,2 k €30,5 k €-3,3 k €12,1 k €-9,1 k €5,9 k €985 €
Total assets134,6 k €133,7 k €123,6 k €107,5 k €139,2 k €163,1 k €218,2 k €294,4 k €280 k €292,3 k €363,6 k €397,6 k €454,9 k €504,2 k €
Cash37,2 k €35,4 k €41,2 k €14,6 k €34,8 k €22 k €15,2 k €36,7 k €55,1 k €23 k €44,2 k €22,5 k €24,8 k €9,6 k €
Debts44,6 k €31,8 k €76,7 k €153,3 k €203,3 k €232,5 k €253 k €306,6 k €249,4 k €295,6 k €351,5 k €406,7 k €449 k €492,7 k €
Other
Workforce1,0 ETP––1,0 ETP1,0 ETP1,0 ETP0,9 ETP0,8 ETP0,4 ETP–0,3 ETP1,0 ETP0,7 ETP0,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Olivier DOMKEN

Director

Active

Ended mandates

Gontran Mary

Director

Ended
Gontran Mary

Manager

Ended
Olivier Domken

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Association des Copropriétaires Résidence l'Armurerie à Liège Mont Saint Martin 61● Active
0886.578.614
ATELIER D'ARCHITECTURE D.S.H.● Active
0475.550.715
Clinique du Mont Saint Martin● Active
0477.035.607
PLASTIMMO● Active
0885.257.731
XNconsulting● Active
1016.616.715
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202621/08/202522/08/202416/08/202317/08/202231/08/2021
General meeting26/06/202627/06/202528/06/202430/06/202331/07/202231/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202627/08/2026FrenchPDF
Abridged model31/12/202427/06/202521/08/2025FrenchPDF
Abridged model31/12/202328/06/202422/08/2024FrenchPDF
Abridged model31/12/202230/06/202316/08/2023FrenchPDF
Abridged model31/12/202131/07/202217/08/2022FrenchPDF
Abridged model31/12/202031/07/202131/08/2021FrenchPDF
Abridged model31/12/201931/07/202014/08/2020FrenchPDF
Abridged model31/12/201826/08/201928/08/2019FrenchPDF
Abridged model31/12/201701/08/201831/08/2018FrenchPDF
Abridged model31/12/201607/08/201730/08/2017FrenchPDF
Abridged model31/12/201527/08/201631/08/2016FrenchPDF
Abridged model31/12/201414/08/201528/08/2015FrenchPDF
Abridged model31/12/201325/09/201429/09/2014FrenchPDF
Abridged model31/12/201228/06/201329/08/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Olivier DOMKEN

Director

Active

Ended mandates

Gontran Mary

Director

Ended
Gontran Mary

Manager

Ended
Olivier Domken

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Other03/10/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-15,5 k €↓
  2. 2024
    Annual accounts 202452,6 k €↓
  3. 2023
    Annual accounts 202396,6 k €↑
  4. 2023
    Name changeDOMKEN MSM
  5. 2022
    Annual accounts 202221,1 k €↑
  6. 2021
    Annual accounts 2021-1,6 k €↑
  7. 2021
    Name changeDOMKEN-MARY
  8. 2020
    Annual accounts 2020-29,9 k €↑
  9. 2019
    Annual accounts 2019-41,7 k €↑
  10. 2018
    Annual accounts 2018-42,7 k €↓
  11. 2017
    Annual accounts 201733,9 k €↑
  12. 2016
    Annual accounts 2016-15,5 k €↓
  13. 2015
    Annual accounts 201521,2 k €↑
  14. 2014
    Annual accounts 2014-15 k €↓
  15. 2013
    Annual accounts 20134,9 k €↑
  16. 2012
    Annual accounts 2012-17,6 k €
  17. 20/09/2011
    IncorporationPrivate limited company