DEVO CONCEPT
0839.502.138 · rovalta.com · 21/09/2026
NORMAL SITUATION
DEVO CONCEPT
Financial year 2021 · closed on 31/12/2021
Net result
-190 k €
-976.3% YoY
Gross margin
175,7 k €
+0.5% YoY
Equity
-41,5 k €
-128.0% YoY
Workforce
1,5 ETP
-11.8% YoY
Company — Normal situation.
Overview
What does DEVO CONCEPT do?
DEVO CONCEPT is a company registered in Belgium. It employs on average 1,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0839.502.138
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2021
Average workforce
1,5 ETP
Joint committees (2)
- 100
- 201
Signals
Positive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 175,7 k € | +0.5% | 174,9 k € | +349% | 39 k € | -79.3% | 188,4 k € | +48.1% | 127,3 k € | +1.4% | 125,5 k € | +113% | 59 k € | +8.8% | 54,2 k € | +158% | 21 k € | +186% | -24,3 k € |
| EBITDA | 114,4 k € | -12.2% | 130,3 k € | +558% | -28,4 k € | -122% | 131,5 k € | +138% | 55,2 k € | -15.8% | 65,6 k € | +113% | 30,9 k € | -37.9% | 49,7 k € | +149% | 19,9 k € | +181% | -24,7 k € |
| Operating result | 43,1 k € | -29.4% | 61,1 k € | +160% | -101,9 k € | -276% | 57,8 k € | +34.0% | 43,2 k € | -23.5% | 56,5 k € | +104% | 27,6 k € | -37.7% | 44,3 k € | +160% | 17 k € | +159% | -28,7 k € |
| Net result | -190 k € | -976% | 21,7 k € | -44.4% | 39 k € | +80.2% | 21,6 k € | -37.2% | 34,4 k € | -25.7% | 46,3 k € | +102% | 22,9 k € | -39.9% | 38,1 k € | +128% | 16,7 k € | +156% | -29,8 k € |
| Balance sheet | |||||||||||||||||||
| Equity | -41,5 k € | -128% | 148,5 k € | +17.1% | 126,8 k € | +26.4% | 100,3 k € | +10.0% | 91,2 k € | +36.5% | 66,8 k € | +88.3% | 35,5 k € | +64.5% | 21,6 k € | +808% | -3 k € | +84.6% | -19,8 k € |
| Total assets | 1,9 M € | -8.4% | 2,1 M € | +5.4% | 2 M € | +0.8% | 2 M € | +217% | 630,6 k € | +99.1% | 316,7 k € | +33.3% | 237,6 k € | +43.9% | 165 k € | +21.4% | 135,9 k € | -9.2% | 149,6 k € |
| Cash | 88,1 k € | -41.9% | 151,6 k € | -29.4% | 214,7 k € | +5075% | 4,1 k € | -47.5% | 7,9 k € | -45.3% | 14,5 k € | -34.3% | 22 k € | +43.8% | 15,3 k € | – | – | ||
| Debts | 2 M € | +0.6% | 2 M € | +4.6% | 1,9 M € | -0.5% | 1,9 M € | +252% | 539,4 k € | +116% | 249,9 k € | +23.6% | 202,1 k € | +49.4% | 135,3 k € | +0.3% | 134,8 k € | -18.5% | 165,4 k € |
| Other | |||||||||||||||||||
| Workforce | 1,5 ETP | -11.8% | 1,7 ETP | – | – | – | – | – | – | – | – | ||||||||
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 7 ended
Active mandates
Kerklik Dervis
ActiveEnded mandates
Kerklik Dervis
EndedKeklik Dervis
EndedKerklik Dervis
EndedKerklik Dervis
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/10/2022 | 24/08/2021 | 03/11/2020 | 27/08/2019 | 30/09/2018 | 20/09/2017 |
| General meeting | 18/05/2022 | 19/05/2021 | 20/05/2020 | 15/05/2019 | 16/05/2018 | 17/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 18/05/2022 | 25/10/2022 | French | |
| Abridged model | 31/12/2020 | 19/05/2021 | 24/08/2021 | French | |
| Micro model | 31/12/2019 | 20/05/2020 | 03/11/2020 | French | |
| Micro model | 31/12/2018 | 15/05/2019 | 27/08/2019 | French | |
| Micro model | 31/12/2017 | 16/05/2018 | 30/09/2018 | French | |
| Micro model | 31/12/2016 | 17/05/2017 | 20/09/2017 | French | |
| Abridged model | 31/12/2015 | 18/05/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 20/05/2015 | 30/07/2015 | French | |
| Abridged model | 31/12/2013 | 15/05/2014 | 26/07/2014 | French | |
| Abridged model | 31/12/2012 | 16/05/2013 | 16/09/2013 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 7 ended
Active mandates
Kerklik Dervis
ActiveEnded mandates
Kerklik Dervis
EndedKeklik Dervis
EndedKerklik Dervis
EndedKerklik Dervis
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-190 k €↓
- 2020Annual accounts 202021,7 k €↓
- 2019Annual accounts 201939 k €↑
- 2018Annual accounts 201821,6 k €↓
- 2017Annual accounts 201734,4 k €↓
- 2016Annual accounts 201646,3 k €↑
- 2015Annual accounts 201522,9 k €↓
- 2014Annual accounts 201438,1 k €↑
- 2013Annual accounts 201316,7 k €↑
- 2012Annual accounts 2012-29,8 k €