REVALUE
0839.566.573 · rovalta.com · 22/09/2026
NORMAL SITUATION
REVALUE
Financial year 2021 · closed on 28/12/2021
Net result
46 k €
-77.5% YoY
Gross margin
343,6 k €
-51.8% YoY
Equity
948,3 k €
+5.1% YoY
Company — Normal situation.
Overview
What does REVALUE do?
REVALUE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0839.566.573
Legal form
Private limited company
Contributed capital
100 000,00 €
Latest accounts
28/12/2021
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 343,6 k € | -51.8% | 712,2 k € | +7.7% | 661,4 k € | +11.4% | 593,9 k € | +0.8% | 589 k € | +4.5% | 563,4 k € | +108% | 270,6 k € | – | – | ||
| EBITDA | 323 k € | -48.9% | 632,1 k € | -1.5% | 642 k € | +12.1% | 572,7 k € | -0.3% | 574,7 k € | +10.0% | 522,5 k € | +106% | 253,8 k € | +1324% | 17,8 k € | +157% | -31 k € |
| Operating result | 169,4 k € | -58.4% | 406,9 k € | -7.1% | 438 k € | +19.3% | 367,2 k € | -1.5% | 373 k € | +66.2% | 224,4 k € | +113% | 105,1 k € | +232% | -79,5 k € | -12.8% | -70,5 k € |
| Net result | 46 k € | -77.5% | 204,7 k € | -23.6% | 267,8 k € | +62.7% | 164,6 k € | -13.3% | 189,8 k € | +27.1% | 149,4 k € | +971% | 14 k € | +109% | -161,8 k € | -518% | -26,2 k € |
| Balance sheet | |||||||||||||||||
| Equity | 948,3 k € | +5.1% | 902,3 k € | +29.3% | 697,6 k € | +62.3% | 429,8 k € | +62.1% | 265,2 k € | +252% | 75,4 k € | +202% | -74 k € | +15.9% | -88 k € | -219% | 73,8 k € |
| Total assets | 3,7 M € | -4.6% | 3,9 M € | -16.2% | 4,6 M € | +0.6% | 4,6 M € | -0.8% | 4,6 M € | -0.4% | 4,6 M € | +1.7% | 4,5 M € | +3.4% | 4,4 M € | +112% | 2,1 M € |
| Cash | – | 224,5 k € | -44.0% | 400,5 k € | +10703% | 3,7 k € | – | 107,4 k € | +83.9% | 58,4 k € | +167% | 21,9 k € | -3.5% | 22,7 k € | |||
| Debts | 2,7 M € | -5.6% | 2,9 M € | -24.4% | 3,8 M € | -5.7% | 4,1 M € | -5.2% | 4,3 M € | -4.8% | 4,5 M € | -1.9% | 4,6 M € | +3.0% | 4,4 M € | +123% | 2 M € |
Governance
Board of directors
Seen on filing of 28/12/2021 · 1 active · 11 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/07/2019 | 01/07/2018 | 01/07/2017 | 01/07/2016 | 01/07/2015 |
| Closing of the financial year | 28/12/2021 | 31/12/2020 | 30/06/2019 | 30/06/2018 | 30/06/2017 | 30/06/2016 |
| Length of the financial year | 12 months | 18 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/08/2022 | 17/08/2021 | 27/11/2019 | 07/01/2019 | 02/01/2018 | 03/01/2017 |
| General meeting | 29/04/2022 | 30/04/2021 | 11/11/2019 | 15/12/2018 | 15/12/2017 | 15/12/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 28/12/2021 | 29/04/2022 | 17/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/04/2021 | 17/08/2021 | Dutch | |
| Micro model | 30/06/2019 | 11/11/2019 | 27/11/2019 | Dutch | |
| Micro model | 30/06/2018 | 15/12/2018 | 07/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 15/12/2017 | 02/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 15/12/2016 | 03/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 15/12/2015 | 16/12/2015 | Dutch | |
| Full model | 30/06/2014 | 25/11/2014 | 27/11/2014 | Dutch | |
| Full model | 30/06/2013 | 05/12/2013 | 31/12/2013 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 28/12/2021 · 1 active · 11 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202146 k €↓
- 2020Annual accounts 2020204,7 k €↓
- 2019Annual accounts 2019267,8 k €↑
- 2018Annual accounts 2018164,6 k €↓
- 2017Annual accounts 2017189,8 k €↑
- 2016Annual accounts 2016149,4 k €↑
- 2015Annual accounts 201514 k €↑
- 2014Annual accounts 2014-161,8 k €↓
- 2013Annual accounts 2013-26,2 k €