GLAXY MULTI
0839.608.541 · rovalta.com · 21/09/2026
NORMAL SITUATION
GLAXY MULTI
Financial year 2021 · closed on 31/12/2021
Net result
15,9 k €
+996.3% YoY
Revenue
91,9 k €
-6.2% YoY
Equity
5,5 k €
+152.6% YoY
Company — Normal situation.
Overview
What does GLAXY MULTI do?
GLAXY MULTI is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0839.608.541
Legal form
Private company with limited liability
Contributed capital
6 200,00 €
Latest accounts
31/12/2021
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Revenue | 91,9 k € | -6.2% | 98 k € | -58.7% | 237,1 k € | -20.2% | 297,1 k € | +32.6% | 224,1 k € | +9.4% | 204,9 k € | +2.2% | 200,5 k € | +30.0% | 154,3 k € | +26.0% | 122,4 k € | +32.3% | 92,5 k € |
| EBITDA | 15,9 k € | +900% | 1,6 k € | -17.3% | 1,9 k € | -33.1% | 2,9 k € | +79.6% | 1,6 k € | +0.6% | 1,6 k € | -20.2% | 2 k € | +11.5% | 1,8 k € | -32.1% | 2,6 k € | +108% | -31,2 k € |
| Operating result | 15,9 k € | +900% | 1,6 k € | -17.3% | 1,9 k € | -33.1% | 2,9 k € | +79.6% | 1,6 k € | +0.6% | 1,6 k € | -20.2% | 2 k € | +11.5% | 1,8 k € | -32.1% | 2,6 k € | +108% | -31,2 k € |
| Net result | 15,9 k € | +996% | 1,5 k € | -17.2% | 1,8 k € | -39.0% | 2,9 k € | +103% | 1,4 k € | -4.2% | 1,5 k € | -23.9% | 1,9 k € | +18.8% | 1,6 k € | -34.8% | 2,5 k € | +108% | -31,3 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 5,5 k € | +153% | -10,4 k € | +12.2% | -11,9 k € | +12.9% | -13,6 k € | +17.4% | -16,5 k € | +7.9% | -17,9 k € | +7.6% | -19,4 k € | +7.5% | -21 k € | +7.2% | -22,6 k € | +10.0% | -25,1 k € |
| Total assets | 135,3 k € | +15.4% | 117,3 k € | +13.5% | 103,3 k € | -14.6% | 121 k € | +14.0% | 106,1 k € | +67.8% | 63,3 k € | +25.3% | 50,5 k € | +178% | 18,2 k € | +500% | 3 k € | -80.5% | 15,5 k € |
| Cash | 2 k € | -54.0% | 4,4 k € | -49.4% | 8,7 k € | +477% | 1,5 k € | -79.5% | 7,4 k € | +12.4% | 6,6 k € | +2715% | 232,9 € | -98.3% | 13,9 k € | +1746% | 752,1 € | -78.6% | 3,5 k € |
| Debts | 129,8 k € | +1.7% | 127,7 k € | +10.9% | 115,2 k € | -14.4% | 134,6 k € | +9.8% | 122,6 k € | +51.1% | 81,2 k € | +16.1% | 69,9 k € | +78.6% | 39,1 k € | +52.7% | 25,6 k € | -36.9% | 40,6 k € |
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/09/2022 | 26/10/2021 | 08/03/2022 | 08/03/2022 | 08/03/2022 | 15/12/2017 |
| General meeting | 30/06/2022 | 30/06/2021 | 25/06/2020 | 27/06/2019 | 28/06/2018 | 29/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 30/06/2022 | 09/09/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 26/10/2021 | French | |
| Micro model | 31/12/2019 | 25/06/2020 | 08/03/2022 | French | |
| Micro model | 31/12/2018 | 27/06/2019 | 08/03/2022 | French | |
| Micro model | 31/12/2017 | 28/06/2018 | 08/03/2022 | French | |
| Abridged model | 31/12/2016 | 29/06/2017 | 15/12/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 26/10/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 28/07/2014 | French | |
| Abridged model | 31/12/2012 | 27/06/2013 | 09/08/2013 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202115,9 k €↑
- 2020Annual accounts 20201,5 k €↓
- 2019Annual accounts 20191,8 k €↓
- 2018Annual accounts 20182,9 k €↑
- 2017Annual accounts 20171,4 k €↓
- 2016Annual accounts 20161,5 k €↓
- 2015Annual accounts 20151,9 k €↑
- 2014Annual accounts 20141,6 k €↓
- 2013Annual accounts 20132,5 k €↑
- 2012Annual accounts 2012-31,3 k €