ACTIVE

VEMOCO

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
12,7 k €
-53.5% YoY
Gross margin
34,2 k €
-4.8% YoY
Equity
104,3 k €
+13.9% YoY

What does VEMOCO do?

VEMOCO is a Private limited company incorporated in 2011. Its registered office is in Mechelen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0839.656.744
Incorporation
26/09/2011
Legal form
Private limited company
Registered office
Kloosterhoeveweg(LST) 3
2811 Mechelen · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin34,2 k €35,9 k €22,8 k €13,4 k €8,9 k €-128,3 €24,1 k €16,3 k €18,9 k €5,5 k €2,9 k €10,3 k €10,5 k €10,2 k €
EBITDA33,3 k €34,9 k €22,3 k €13,2 k €8,4 k €-462,7 €23,2 k €15,3 k €18 k €4,6 k €2 k €9,4 k €9,8 k €8,5 k €
Operating result19,2 k €26 k €22,2 k €11,9 k €4,7 k €-5,3 k €12,8 k €12,8 k €15,6 k €2,2 k €-7,1 k €1,7 k €2,3 k €1,2 k €
Net result12,7 k €27,3 k €15,8 k €8,3 k €3,5 k €1,7 k €11,4 k €10,8 k €12,1 k €2,1 k €-7,4 k €412,5 €614,8 €-250,5 €
Balance sheet
Equity104,3 k €91,6 k €64,3 k €48,5 k €40,2 k €36,7 k €35 k €30,8 k €20 k €7,9 k €5,8 k €13,2 k €12,8 k €12,1 k €
Total assets117,6 k €127,5 k €85,1 k €65,3 k €53,2 k €60,7 k €57,5 k €50,6 k €41,4 k €25,1 k €22,6 k €33,7 k €38,7 k €42,1 k €
Cash26,6 k €62 k €64,7 k €52,8 k €38,3 k €30,4 k €21,3 k €38,1 k €26,5 k €9 k €4,1 k €9,3 k €6,7 k €4,9 k €
Debts13,3 k €35,9 k €20,8 k €16,8 k €13 k €24 k €22,4 k €19,8 k €21,4 k €17,2 k €16,9 k €20,5 k €26 k €29,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Jan Verschueren

Director

Active

Ended mandates

Jan Verschueren

Administrator - manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/04/202629/04/202524/04/202428/04/202327/04/202230/04/2021
General meeting20/03/202620/03/202520/03/202420/03/202321/03/202220/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202520/03/202627/04/2026DutchPDF
Micro model30/09/202420/03/202529/04/2025DutchPDF
Micro model30/09/202320/03/202424/04/2024DutchPDF
Micro model30/09/202220/03/202328/04/2023DutchPDF
Micro model30/09/202121/03/202227/04/2022DutchPDF
Micro model30/09/202020/03/202130/04/2021DutchPDF
Micro model30/09/201920/03/202012/05/2020DutchPDF
Micro model30/09/201820/03/201927/04/2019DutchPDF
Micro model30/09/201720/03/201823/04/2018DutchPDF
Abridged model30/09/201620/03/201724/04/2017DutchPDF
Abridged model30/09/201521/03/201621/04/2016DutchPDF
Abridged model30/09/201420/03/201523/03/2015DutchPDF
Abridged model30/09/201320/03/201421/03/2014DutchPDF
Abridged model30/09/201220/03/201325/04/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Jan Verschueren

Director

Active

Ended mandates

Jan Verschueren

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other07/10/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202512,7 k €↓
  2. 2024
    Annual accounts 202427,3 k €↑
  3. 2023
    Annual accounts 202315,8 k €↑
  4. 2022
    Annual accounts 20228,3 k €↑
  5. 2021
    Annual accounts 20213,5 k €↑
  6. 2020
    Annual accounts 20201,7 k €↓
  7. 2019
    Annual accounts 201911,4 k €↑
  8. 2018
    Annual accounts 201810,8 k €↓
  9. 2017
    Annual accounts 201712,1 k €↑
  10. 2016
    Annual accounts 20162,1 k €↑
  11. 2015
    Annual accounts 2015-7,4 k €↓
  12. 2014
    Annual accounts 2014412,5 €↓
  13. 2013
    Annual accounts 2013614,8 €↑
  14. 2012
    Annual accounts 2012-250,5 €
  15. 26/09/2011
    IncorporationPrivate limited company