ACTIVE

PAN BOOMBEHEER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5,7 k €

-85.4% YoY

Gross margin

183,1 k €

-2.3% YoY

Equity

174,9 k €

+3.4% YoY

What does PAN BOOMBEHEER do?

PAN BOOMBEHEER is a Private limited company incorporated in 2011. Its main activity is: Landscape service activities. Its registered office is in Lokeren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0839.686.240

Incorporation

28/09/2011

Legal form

Private limited company

Registered office

Middendam 9B
9160 Lokeren · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

81300Landscape service activities· main 81300Landscape service activities

Joint committees (6)

145
14504
200
2000
20000
20014

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	183,1 k €	-2.3%	187,4 k €	-47.6%	357,6 k €	+61.1%	222 k €	+41.2%	157,2 k €	-5.5%	166,4 k €	+1.7%	163,5 k €	+54.9%	105,6 k €	+25.2%	84,3 k €	+46.9%	57,4 k €	+41.1%	40,7 k €	-13.6%	47,1 k €	+131%	20,4 k €
EBITDA	29,5 k €	-65.0%	84,5 k €	-1.9%	86,1 k €	+33.5%	64,5 k €	+38.4%	46,6 k €	-8.0%	50,7 k €	-14.3%	59,1 k €	+23.3%	47,9 k €	+84.7%	25,9 k €	-12.3%	29,6 k €	-25.8%	39,9 k €	-13.6%	46,2 k €	+152%	18,3 k €
Operating result	6,8 k €	-89.0%	61,9 k €	+40.2%	44,1 k €	-4.2%	46 k €	+182%	16,3 k €	-31.3%	23,7 k €	-34.8%	36,4 k €	+14.7%	31,7 k €	+284%	8,3 k €	-20.2%	10,3 k €	-64.8%	29,3 k €	-19.3%	36,4 k €	+733%	4,4 k €
Net result	5,7 k €	-85.4%	39,2 k €	+36.3%	28,8 k €	-14.7%	33,7 k €	+229%	10,3 k €	-36.5%	16,2 k €	-44.6%	29,2 k €	+8.6%	26,8 k €	+484%	4,6 k €	-18.5%	5,6 k €	-76.6%	24,1 k €	-25.1%	32,2 k €	+1252%	2,4 k €
Balance sheet
Equity	174,9 k €	+3.4%	169,2 k €	+12.8%	149,9 k €	+23.8%	121,2 k €	+38.6%	87,4 k €	+13.3%	77,1 k €	+26.5%	61 k €	-8.7%	66,8 k €	+33.7%	50 k €	+10.1%	45,4 k €	+14.2%	39,7 k €	+29.6%	30,6 k €	+46.1%	21 k €
Total assets	376,9 k €	+3.6%	363,7 k €	-3.8%	378 k €	+20.0%	315 k €	+11.2%	283,2 k €	+63.7%	173 k €	-12.7%	198,2 k €	+27.4%	155,5 k €	+27.3%	122,2 k €	+0.5%	121,6 k €	+1.9%	119,3 k €	-2.6%	122,5 k €	+92.1%	63,8 k €
Cash	31,2 k €	-32.1%	46 k €	-55.3%	103 k €	+51.1%	68,2 k €	+39.9%	48,8 k €	-10.3%	54,3 k €	-5.7%	57,6 k €	-33.6%	86,7 k €	+94.6%	44,6 k €	+7.7%	41,3 k €	-31.2%	60,1 k €	+23.1%	48,8 k €	+69.2%	28,8 k €
Debts	202 k €	+4.9%	192,6 k €	-14.4%	224,9 k €	+17.4%	191,5 k €	-1.6%	194,7 k €	+105%	95,1 k €	-30.3%	136,5 k €	+57.1%	86,9 k €	+24.0%	70,1 k €	+2.0%	68,7 k €	-10.0%	76,4 k €	-15.4%	90,3 k €	+115%	42,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,2 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Dieter Gabriella Dierick

Director · since 23 septembre 2011

Active

Nico Marcel D'Hamers

Director · since 23 septembre 2011

Active

Ended mandates

Dieter Dierick

Director · since 28 décembre 2011

Ended

Dieter Dierick

Director · since 28 septembre 2011

Ended

Guy Ketels

Director · since 28 septembre 2011

Ended

Nico D'Hamers

Director · since 28 septembre 2011

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	18 months	12 months	12 months	12 months
Filing date	23/06/2026	10/07/2025	28/08/2024	27/01/2023	21/12/2021	18/12/2020
General meeting	19/06/2026	16/06/2025	21/06/2024	16/12/2022	17/12/2021	18/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	23/06/2026	Dutch	PDF
Micro model	31/12/2024	16/06/2025	10/07/2025	Dutch	PDF
Micro model	31/12/2023	21/06/2024	28/08/2024	Dutch	PDF
Micro model	30/06/2022	16/12/2022	27/01/2023	Dutch	PDF
Micro model	30/06/2021	17/12/2021	21/12/2021	Dutch	PDF
Micro model	30/06/2020	18/12/2020	18/12/2020	Dutch	PDF
Micro model	30/06/2019	20/12/2019	26/01/2020	Dutch	PDF
Micro model	30/06/2018	21/12/2018	31/01/2019	Dutch	PDF
Micro model	30/06/2017	01/12/2017	09/01/2018	Dutch	PDF
Abridged model	30/06/2016	16/12/2016	19/12/2016	Dutch	PDF
Abridged model	30/06/2015	11/12/2015	14/12/2015	Dutch	PDF
Abridged model	30/06/2014	09/12/2014	10/12/2014	Dutch	PDF
Abridged model	30/06/2013	20/12/2013	24/12/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Dieter Gabriella Dierick

Director · since 23 septembre 2011

Active

Nico Marcel D'Hamers

Director · since 23 septembre 2011

Active

Ended mandates

Dieter Dierick

Director · since 28 décembre 2011

Ended

Dieter Dierick

Director · since 28 septembre 2011

Ended

Guy Ketels

Director · since 28 septembre 2011

Ended

Nico D'Hamers

Director · since 28 septembre 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/04/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Registered office22/02/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/12/2018
ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/05/2015
MAATSCHAPPELIJKE ZETEL
PDF
Other10/10/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,7 k €↓
2024
Annual accounts 202439,2 k €↑
2023
Annual accounts 202328,8 k €↓
2022
Annual accounts 202233,7 k €↑
2021
Annual accounts 202110,3 k €↓
2020
Annual accounts 202016,2 k €↓
2019
Annual accounts 201929,2 k €↑
2018
Annual accounts 201826,8 k €↑
2017
Annual accounts 20174,6 k €↓
2016
Annual accounts 20165,6 k €↓
2015
Annual accounts 201524,1 k €↓
2014
Annual accounts 201432,2 k €↑
2013
Annual accounts 20132,4 k €
28/09/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PAN BOOMBEHEER

Overview

What does PAN BOOMBEHEER do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline