ACTIVE

BROCA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,9 k €

+108.4% YoY

Gross margin

20,5 k €

+138.7% YoY

Equity

45,1 k €

+18.2% YoY

What does BROCA do?

BROCA is a Private limited company incorporated in 2011. Its main activity is: Rental and leasing of construction and civil engineering machinery and equipment. Its registered office is in Bilzen-Hoeselt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0839.713.558

Incorporation

28/09/2011

Legal form

Private limited company

Registered office

Lindestraat 18
3740 Bilzen-Hoeselt · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

77320Rental and leasing of construction and civil engineering machinery and equipment· main 77320Rental and leasing of construction and civil engineering machinery and equipment

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	20,5 k €	+139%	-52,9 k €	-268%	31,5 k €	-44.3%	56,6 k €	-23.7%	74,2 k €	+52.7%	48,6 k €	+180%	17,4 k €	+22.2%	14,2 k €	+196%	4,8 k €	-3.9%	5 k €	+420%	-1,6 k €	-149%	3,2 k €	+392%	-1,1 k €	+83.6%	-6,6 k €
EBITDA	19,1 k €	+134%	-56 k €	-288%	29,9 k €	-43.6%	52,9 k €	-28.0%	73,5 k €	+79.9%	40,9 k €	+148%	16,5 k €	+21.6%	13,5 k €	+209%	4,4 k €	-5.7%	4,7 k €	+333%	-2 k €	-26.4%	-1,6 k €	-3.9%	-1,5 k €	+79.5%	-7,4 k €
Operating result	9,3 k €	+111%	-81,3 k €	-924%	9,9 k €	-65.6%	28,7 k €	-51.2%	58,8 k €	+103%	29 k €	+293%	7,4 k €	+34.1%	5,5 k €	+34.7%	4,1 k €	-6.1%	4,4 k €	+318%	-2 k €	-26.4%	-1,6 k €	-3.9%	-1,5 k €	+79.5%	-7,4 k €
Net result	6,9 k €	+108%	-82,3 k €	-1231%	7,3 k €	-69.7%	24 k €	-52.0%	50,1 k €	+159%	19,3 k €	+256%	5,4 k €	+60.1%	3,4 k €	+26.0%	2,7 k €	+8.6%	2,5 k €	+223%	-2 k €	-21.4%	-1,7 k €	-1.5%	-1,6 k €	+78.5%	-7,6 k €
Balance sheet
Equity	45,1 k €	+18.2%	38,2 k €	-68.3%	120,5 k €	+6.4%	113,2 k €	+26.9%	89,2 k €	+128%	39,1 k €	+98.0%	19,7 k €	+37.9%	14,3 k €	+31.0%	10,9 k €	+32.7%	8,2 k €	+224%	-6,6 k €	-43.2%	-4,6 k €	-55.3%	-3 k €	-120%	-1,4 k €
Total assets	103,4 k €	-10.4%	115,5 k €	-53.0%	246 k €	-14.0%	285,8 k €	+48.7%	192,2 k €	+60.4%	119,9 k €	+28.7%	93,1 k €	-17.5%	112,8 k €	+210%	36,3 k €	+24.6%	29,2 k €	+1555%	1,8 k €	-7.2%	1,9 k €	-73.0%	7 k €	+10.0%	6,4 k €
Cash	2 k €	0.0%	2 k €	-54.0%	4,4 k €	+116%	2 k €	-15.8%	2,4 k €	-89.0%	21,8 k €	+35388%	61,5 €	-91.6%	736,2 €	-93.5%	11,4 k €	-46.1%	21,1 k €	+37579%	55,9 €	-80.2%	281,8 €	-91.4%	3,3 k €	+24.2%	2,6 k €
Debts	58,3 k €	-24.6%	77,3 k €	-38.4%	125,4 k €	-27.3%	172,6 k €	+67.6%	103 k €	+27.5%	80,8 k €	+10.0%	73,4 k €	-25.5%	98,5 k €	+556%	15 k €	+20.3%	12,5 k €	+48.4%	8,4 k €	+28.6%	6,5 k €	-34.7%	10 k €	+29.2%	7,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Carlo Broeders

Director · since 07 juillet 2016

Active

Ended mandates

Anthony Meirisonne

Manager

Ended

Carlo Broeders

Director

Ended

Carlo Broeders

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
BROCA RECYCLING● Active	0457.956.695
TAVERNE OASE● Active	0461.142.354

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	18/07/2025	26/06/2024	07/07/2023	13/07/2022	02/08/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	22/07/2026	Dutch	PDF
Micro model	31/12/2024	20/06/2025	18/07/2025	Dutch	PDF
Micro model	31/12/2023	21/06/2024	26/06/2024	Dutch	PDF
Micro model	31/12/2022	16/06/2023	07/07/2023	Dutch	PDF
Micro model	31/12/2021	17/06/2022	13/07/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	02/08/2021	Dutch	PDF
Micro model	31/12/2019	28/08/2020	29/09/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	23/08/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	17/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	25/08/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	30/07/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Carlo Broeders

Director · since 07 juillet 2016

Active

Ended mandates

Anthony Meirisonne

Manager

Ended

Carlo Broeders

Director

Ended

Carlo Broeders

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office17/03/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates15/05/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office13/10/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates07/07/2016
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/10/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/05/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other30/09/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,9 k €↑
2024
Annual accounts 2024-82,3 k €↓
2023
Annual accounts 20237,3 k €↓
2022
Annual accounts 202224 k €↓
2021
Annual accounts 202150,1 k €↑
2020
Annual accounts 202019,3 k €↑
2019
Annual accounts 20195,4 k €↑
2018
Annual accounts 20183,4 k €↑
2017
Annual accounts 20172,7 k €↑
2016
Annual accounts 20162,5 k €↑
2015
Annual accounts 2015-2 k €↓
2015
Name changeBroca
2014
Annual accounts 2014-1,7 k €↓
2013
Annual accounts 2013-1,6 k €↑
2012
Annual accounts 2012-7,6 k €
2012
Name changePATISSERIE BRUXELLOISE
28/09/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BROCA

Overview

What does BROCA do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline