ACTIVE

BERLIOZ

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

634,4 k €

+0.9% YoY

Gross margin

983,3 k €

+0.2% YoY

Equity

1,5 M €

+74.2% YoY

What does BERLIOZ do?

BERLIOZ is a Private limited company incorporated in 2011. Its registered office is in Frasnes-lez-Anvaing.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0839.739.490

Incorporation

29/09/2011

Legal form

Private limited company

Registered office

Rue Laxeries(HE) 8
7911 Frasnes-lez-Anvaing · WallonieSee on map

Contributed capital

32 779,12 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012
Income statement
Gross margin	983,3 k €	+0.2%	981,6 k €	+0.3%	978,9 k €	+22.8%	797,3 k €	-18.4%	976,7 k €	+28.0%	762,9 k €	+0.3%	760,9 k €	+23.0%	618,7 k €	+0.1%	618,1 k €	+0.0%	617,9 k €		–		–		–
EBITDA	953,9 k €	+0.1%	953,1 k €	+0.2%	951,3 k €	+23.2%	772,2 k €	-18.9%	952,2 k €	+28.9%	738,6 k €	+0.2%	736,9 k €	+23.8%	595,2 k €	+0.0%	595,1 k €	-0.8%	599,9 k €	+12.1%	535,3 k €	+384%	110,7 k €	+3544%	-3,2 k €
Operating result	856,3 k €	+0.2%	854,6 k €	+0.6%	849,1 k €	+28.8%	659,5 k €	-22.1%	846,4 k €	+30.5%	648,5 k €	-0.2%	649,5 k €	+28.1%	507,1 k €	+0.2%	506,2 k €	+4.1%	486,3 k €	+47.6%	329,4 k €	+394%	66,7 k €	+2046%	-3,4 k €
Net result	634,4 k €	+0.9%	628,6 k €	+1.2%	621,3 k €	+30.3%	477 k €	-21.5%	607,3 k €	+34.0%	453,2 k €	+7.9%	420,2 k €	+31.6%	319,4 k €	+9.2%	292,4 k €	+5.5%	277,1 k €	+65.2%	167,8 k €	+5198%	-3,3 k €	+87.2%	-25,6 k €
Balance sheet
Equity	1,5 M €	+74.2%	854,5 k €	+278%	225,9 k €	+313%	54,6 k €	+1.9%	53,6 k €	+0.6%	53,3 k €	+0.4%	53,1 k €	+0.4%	52,9 k €	-1.2%	53,5 k €	+30.0%	41,2 k €	-87.9%	341,1 k €	+3401%	-10,3 k €	-46.7%	-7 k €
Total assets	1,9 M €	+7.3%	1,7 M €	-2.8%	1,8 M €	-3.9%	1,8 M €	-7.1%	2 M €	+4.7%	1,9 M €	-3.6%	2 M €	-10.4%	2,2 M €	+2.8%	2,1 M €	-16.1%	2,6 M €	+5.0%	2,4 M €	+9.8%	2,2 M €	+18.7%	1,9 M €
Cash	122,4 k €	+68.6%	72,6 k €	+84.4%	39,4 k €	-51.6%	81,4 k €	+124%	36,3 k €	-6.1%	38,6 k €	-23.2%	50,3 k €	-73.7%	191 k €	+348%	42,7 k €	-88.3%	363,2 k €	+205%	119,2 k €	+22254%	533,5 €	-86.2%	3,9 k €
Debts	364,2 k €	-58.3%	873 k €	-43.7%	1,6 M €	-13.5%	1,8 M €	-7.4%	1,9 M €	+4.8%	1,8 M €	-3.7%	1,9 M €	-10.6%	2,1 M €	+2.9%	2,1 M €	-16.8%	2,5 M €	+20.1%	2,1 M €	-2.1%	2,1 M €	+14.0%	1,9 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

MIQUETOT

Director · since 22 novembre 2019 · 0838.166.904

Represented by Benjamin VOYER

Active

Ended mandates

ELIOT

Manager · since 29 septembre 2011 · 0822.391.140

Represented by Joël VAN HERCK

Ended

MIQUETOT

Manager · since 29 septembre 2011 · 0838.166.904

Represented by Jean Michel VOYER

Ended

SAINTE SOIZIC

Manager · since 29 septembre 2011 · 0827.893.119

Represented by Eric STEIN

Ended

ELIOT

Manager · 0822.391.140

Represented by Joël VAN HERCK

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2026	31/08/2025	30/08/2024	13/08/2023	01/08/2022	23/08/2021
General meeting	25/06/2026	26/06/2025	27/06/2024	31/05/2023	14/06/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	14/08/2026	French	PDF
Abridged model	31/12/2024	26/06/2025	31/08/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	31/05/2023	13/08/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	01/08/2022	French	PDF
Abridged model	31/12/2020	26/05/2021	23/08/2021	French	PDF
Abridged model	31/12/2019	27/05/2020	07/07/2020	French	PDF
Abridged model	31/12/2018	15/05/2019	29/07/2019	French	PDF
Abridged model	31/12/2017	24/05/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	25/05/2017	18/07/2017	French	PDF
Full model	31/12/2015	26/05/2016	08/06/2016	French	PDF
Full model	31/12/2014	12/05/2015	10/06/2015	French	PDF
Full model	31/12/2013	29/05/2014	06/06/2014	French	PDF
Full model	31/12/2012	30/05/2013	06/06/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

MIQUETOT

Director · since 22 novembre 2019 · 0838.166.904

Represented by Benjamin VOYER

Active

Ended mandates

ELIOT

Manager · since 29 septembre 2011 · 0822.391.140

Represented by Joël VAN HERCK

Ended

MIQUETOT

Manager · since 29 septembre 2011 · 0838.166.904

Represented by Jean Michel VOYER

Ended

SAINTE SOIZIC

Manager · since 29 septembre 2011 · 0827.893.119

Represented by Eric STEIN

Ended

ELIOT

Manager · 0822.391.140

Represented by Joël VAN HERCK

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/12/2019
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates02/04/2019
DEMISSIONS, NOMINATIONS
PDF
Restructuring11/08/2014
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring04/06/2014
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other13/10/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025634,4 k €↑
2024
Annual accounts 2024628,6 k €↑
2023
Annual accounts 2023621,3 k €↑
2022
Annual accounts 2022477 k €↓
2021
Annual accounts 2021607,3 k €↑
2020
Annual accounts 2020453,2 k €↑
2019
Annual accounts 2019420,2 k €↑
2018
Annual accounts 2018319,4 k €↑
2017
Annual accounts 2017292,4 k €↑
2016
Annual accounts 2016277,1 k €↑
2015
Annual accounts 2015167,8 k €↑
2013
Annual accounts 2013-3,3 k €↑
2012
Annual accounts 2012-25,6 k €
29/09/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BERLIOZ

Overview

What does BERLIOZ do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline