BAUDIMMO
0839.740.579 · rovalta.com · 21/09/2026
ACTIVE
BAUDIMMO
Financial year 2025 · closed on 31/12/2025
Net result
103,5 k €
+4.7% YoY
Gross margin
147,3 k €
+7.0% YoY
Equity
1,2 M €
+9.3% YoY
Overview
What does BAUDIMMO do?
BAUDIMMO is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Nivelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0839.740.579
Incorporation
22/09/2011
Legal form
Private limited company
Registered office
Avenue Konrad Adenauer 5
1401 Nivelles · WallonieSee on map
1401 Nivelles · WallonieSee on map
Contributed capital
420 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 147,3 k € | +7.0% | 137,6 k € | -1.0% | 139 k € | +20.0% | 115,8 k € | +35.2% | 85,7 k € | +1761% | 4,6 k € | +139% | 1,9 k € | -60.8% | 4,9 k € | -3.7% | 5,1 k € | +5.5% | 4,8 k € | +3.8% | 4,7 k € | -8.7% | 5,1 k € | +5.7% | 4,8 k € | -4.3% | 5,1 k € |
| EBITDA | 145,3 k € | +6.4% | 136,6 k € | -0.8% | 137,7 k € | +20.2% | 114,6 k € | +34.8% | 85 k € | +3157% | 2,6 k € | +70.9% | 1,5 k € | -66.2% | 4,5 k € | -4.0% | 4,7 k € | +6.0% | 4,4 k € | +5.4% | 4,2 k € | -11.5% | 4,8 k € | +8.4% | 4,4 k € | +2.1% | 4,3 k € |
| Operating result | 142,8 k € | +4.6% | 136,6 k € | -0.7% | 137,6 k € | +20.7% | 114 k € | +35.0% | 84,4 k € | +3764% | 2,2 k € | +43.1% | 1,5 k € | -66.2% | 4,5 k € | -4.0% | 4,7 k € | +6.0% | 4,4 k € | +5.4% | 4,2 k € | -1.0% | 4,3 k € | +9.4% | 3,9 k € | +2.4% | 3,8 k € |
| Net result | 103,5 k € | +4.7% | 98,8 k € | -1.0% | 99,8 k € | +22.9% | 81,2 k € | +38.0% | 58,8 k € | -81.4% | 316,2 k € | +26671% | 1,2 k € | -74.5% | 4,6 k € | +10.1% | 4,2 k € | -28.4% | 5,9 k € | +6.8% | 5,5 k € | +29.5% | 4,2 k € | -33.4% | 6,4 k € | +42.5% | 4,5 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 1,2 M € | +9.3% | 1,1 M € | +9.8% | 1 M € | +10.9% | 912,7 k € | +9.8% | 831,5 k € | +7.6% | 772,7 k € | +69.3% | 456,5 k € | +0.3% | 455,3 k € | +1.0% | 450,7 k € | +0.9% | 446,5 k € | +1.3% | 440,6 k € | +1.3% | 435,1 k € | +1.0% | 430,9 k € | +1.5% | 424,5 k € |
| Total assets | 1,6 M € | -1.0% | 1,6 M € | -1.3% | 1,6 M € | -1.6% | 1,7 M € | +1.7% | 1,6 M € | -0.3% | 1,6 M € | +258% | 457,1 k € | -0.1% | 457,7 k € | +1.4% | 451,3 k € | +1.1% | 446,6 k € | +1.3% | 440,8 k € | +1.3% | 435,2 k € | +1.0% | 431 k € | +1.4% | 425,1 k € |
| Cash | 59,5 k € | -31.5% | 86,8 k € | -32.1% | 127,9 k € | +17.9% | 108,5 k € | +31.2% | 82,7 k € | +18240% | 451 € | – | 12,8 k € | +45.9% | 8,8 k € | +115% | 4,1 k € | -30.9% | 5,9 k € | +26.5% | 4,7 k € | +785% | 528,8 € | -97.9% | 25,3 k € | ||
| Debts | 381,3 k € | -23.9% | 501,3 k € | -19.3% | 621,1 k € | -16.8% | 746,5 k € | -6.6% | 799,5 k € | -7.5% | 864 k € | +136568% | 632,2 € | -73.7% | 2,4 k € | +296% | 607,1 € | +406% | 120 € | 0.0% | 120 € | 0.0% | 120 € | 0.0% | 120 € | -80.3% | 609,6 € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
ARCHIBALD VAN DER ELST
ActiveEnded mandates
At this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2026 | 28/08/2025 | 29/08/2024 | 08/08/2023 | 01/06/2022 | 08/07/2021 |
| General meeting | 28/05/2026 | 29/05/2025 | 30/05/2024 | 25/05/2023 | 26/05/2022 | 27/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 28/05/2026 | 15/07/2026 | French | |
| Abridged model | 31/12/2024 | 29/05/2025 | 28/08/2025 | French | |
| Abridged model | 31/12/2023 | 30/05/2024 | 29/08/2024 | French | |
| Abridged model | 31/12/2022 | 25/05/2023 | 08/08/2023 | French | |
| Micro model | 31/12/2021 | 26/05/2022 | 01/06/2022 | French | |
| Micro model | 31/12/2020 | 27/05/2021 | 08/07/2021 | French | |
| Micro model | 31/12/2019 | 27/01/2020 | 26/02/2020 | French | |
| Micro model | 31/12/2018 | 23/05/2019 | 03/06/2019 | French | |
| Micro model | 31/12/2017 | 24/05/2018 | 28/05/2018 | French | |
| Abridged model | 31/12/2016 | 25/05/2017 | 07/06/2017 | French | |
| Abridged model | 31/12/2015 | 26/05/2016 | 30/05/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 09/06/2015 | French | |
| Abridged model | 31/12/2013 | 29/05/2014 | 05/06/2014 | French | |
| Abridged model | 31/12/2012 | 30/05/2013 | 13/06/2013 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
ARCHIBALD VAN DER ELST
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025103,5 k €↑
- 2024Annual accounts 202498,8 k €↓
- 2023Annual accounts 202399,8 k €↑
- 2022Annual accounts 202281,2 k €↑
- 2021Annual accounts 202158,8 k €↓
- 2020Annual accounts 2020316,2 k €↑
- 2019Annual accounts 20191,2 k €↓
- 2018Annual accounts 20184,6 k €↑
- 2017Annual accounts 20174,2 k €↓
- 2016Annual accounts 20165,9 k €↑
- 2015Annual accounts 20155,5 k €↑
- 2014Annual accounts 20144,2 k €↓
- 2013Annual accounts 20136,4 k €↑
- 2012Annual accounts 20124,5 k €
- 22/09/2011IncorporationPrivate limited company