ACTIVE

Nosse Moulin

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7,8 k €

-83.2% YoY

Gross margin

-6,5 k €

+43.9% YoY

Equity

2 M €

+23.9% YoY

What does Nosse Moulin do?

Nosse Moulin is a Cooperative society incorporated in 2011. Its main activity is: Production of electricity. Its registered office is in Gembloux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0839.778.488

Incorporation

30/09/2011

Legal form

Cooperative society

Registered office

Chaussée de Wavre 37
5030 Gembloux · WallonieSee on map

Contributed capital

1 766 250,00 €

Latest accounts

31/12/2025

Activities (NACE)

35110Production of electricity· main 35110Production of electricity 94994Activities of other membership organisations n.e.c.94994Activities of other membership organisations n.e.c.72200Research and experimental development on social sciences and humanities 72200Research and experimental development on social sciences and humanities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	-6,5 k €	+43.9%	-11,7 k €	-33.8%	-8,7 k €	+83.8%	-53,8 k €	-634%	-7,3 k €	-185%	-2,6 k €	+42.5%	-4,5 k €	-75.6%	-2,5 k €	-235%	-758,9 €	+59.7%	-1,9 k €	-39.3%	-1,4 k €	-113%	-635,8 €	+26.7%	-867,4 €	-122%	-390 €
EBITDA	-32,8 k €	-59.1%	-20,6 k €	-62.6%	-12,7 k €	+79.0%	-60,3 k €	-636%	-8,2 k €	-158%	-3,2 k €	+34.2%	-4,8 k €	-66.5%	-2,9 k €	-162%	-1,1 k €	+58.2%	-2,6 k €	-55.8%	-1,7 k €	-167%	-635,8 €	+26.7%	-867,4 €	-122%	-390 €
Operating result	-38,6 k €	-71.4%	-22,5 k €	-74.1%	-12,9 k €	+78.6%	-60,6 k €	-172%	-22,3 k €	-550%	-3,4 k €	+32.5%	-5,1 k €	-55.0%	-3,3 k €	+17.0%	-3,9 k €	-30.3%	-3 k €	-54.8%	-2 k €	-119%	-891,3 €	+20.6%	-1,1 k €	-73.9%	-645,5 €
Net result	7,8 k €	-83.2%	46,2 k €	-19.9%	57,7 k €	-61.1%	148,6 k €	+4.9%	141,6 k €	+85.6%	76,3 k €	+469%	13,4 k €	+702%	1,7 k €	+263%	-1 k €	+66.2%	-3 k €	-65.3%	-1,8 k €	-208%	-597,4 €	+5.6%	-633 €	-289%	-162,5 €
Balance sheet
Equity	2 M €	+23.9%	1,6 M €	+3.5%	1,6 M €	+8.4%	1,4 M €	+30.2%	1,1 M €	+17.5%	937,2 k €	+22.8%	763,4 k €	+37.0%	557,1 k €	+20.4%	462,9 k €	+36.8%	338,4 k €	+418%	65,4 k €	+11.5%	58,6 k €	-6.5%	62,7 k €	+6.6%	58,8 k €
Total assets	2,1 M €	+21.4%	1,7 M €	+2.4%	1,7 M €	+6.8%	1,6 M €	+32.1%	1,2 M €	+22.2%	976,8 k €	+26.0%	775,2 k €	+37.8%	562,8 k €	+21.3%	464,1 k €	+35.7%	342,1 k €	+419%	65,9 k €	+11.4%	59,1 k €	-6.5%	63,2 k €	+6.5%	59,3 k €
Cash	439,6 k €	+119%	201,1 k €	-71.0%	693,5 k €	-10.0%	770,5 k €	+139%	322,8 k €	+112%	152,2 k €	+1.2%	150,5 k €	-11.0%	169 k €	-7.9%	183,5 k €	-6.7%	196,7 k €	+211%	63,2 k €	+10.7%	57 k €	-6.4%	61 k €	+7.2%	56,9 k €
Debts	101,3 k €	-12.4%	115,6 k €	-11.3%	130,4 k €	-9.2%	143,5 k €	+55.5%	92,3 k €	+133%	39,6 k €	+234%	11,9 k €	+111%	5,6 k €	+349%	1,3 k €	-65.9%	3,7 k €	+652%	489,3 €	0.0%	489,3 €	0.0%	489,3 €	0.0%	489,3 €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,0 ETP		0,0 ETP		0,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 38 ended

Active mandates

Martin VAN HAUTE

Director · since 26 mai 2025 · until 26 mai 2028

Active

Patrick HOEBEKE

Director · since 14 juin 2023 · until 14 juin 2026

Active

Jean-Louis MARCOTTE

Director · since 30 mai 2022 · until 26 mai 2028

Active

Valérie DELPORTE

Director · since 30 mai 2022 · until 26 mai 2028

Active

Dominique CUVELIER

Managing director · since 15 juin 2020 · until 25 mai 2029

Active

Didier BROSEMER

Director · since 27 mai 2019 · until 26 mai 2028

Active

Benoît SPINEWINE

Director · since 30 mai 2016 · until 26 mai 2028

Active

Nicolas SCHUL

Director · since 26 mai 2014 · until 25 mai 2029

Active

Geoffroy DANEAU

Managing director · since 29 juin 2011 · until 26 mai 2028

Active

Ended mandates

Jean-Louis MARCOTTE

Director · since 30 mai 2022 · until 30 mai 2025

Ended

Valérie DELPORTE

Director · since 30 mai 2022 · until 30 mai 2025

Ended

Dominique CUVELIER

Director · since 15 juin 2020 · until 29 mai 2023

Ended

Dominique CUVELIER

Managing director · since 15 juin 2020 · until 29 mai 2023

Ended

At this address

Other companies at this address

Company	CBE no.
AgricoTiers● Active	0794.670.025
Agricovert● Active	0838.831.947
WWOOF Belgium● Active	0534.876.608

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	08/08/2025	30/08/2024	31/07/2023	31/10/2022	01/06/2021
General meeting	26/05/2026	26/05/2025	27/05/2024	14/06/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/05/2026	29/07/2026	French	PDF
Micro model	31/12/2024	26/05/2025	08/08/2025	French	PDF
Micro model	31/12/2023	27/05/2024	30/08/2024	French	PDF
Micro model	31/12/2022	14/06/2023	31/07/2023	French	PDF
Micro model	31/12/2021	30/05/2022	31/10/2022	French	PDF
Micro model	31/12/2020	31/05/2021	01/06/2021	French	PDF
Micro model	31/12/2019	15/06/2020	22/03/2021	French	PDF
Micro model	31/12/2018	27/05/2019	12/06/2019	French	PDF
Micro model	31/12/2017	28/05/2018	29/09/2018	French	PDF
Abridged model	31/12/2016	29/05/2017	29/07/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	25/05/2015	10/07/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	23/06/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 38 ended

Active mandates

Martin VAN HAUTE

Director · since 26 mai 2025 · until 26 mai 2028

Active

Patrick HOEBEKE

Director · since 14 juin 2023 · until 14 juin 2026

Active

Jean-Louis MARCOTTE

Director · since 30 mai 2022 · until 26 mai 2028

Active

Valérie DELPORTE

Director · since 30 mai 2022 · until 26 mai 2028

Active

Dominique CUVELIER

Managing director · since 15 juin 2020 · until 25 mai 2029

Active

Didier BROSEMER

Director · since 27 mai 2019 · until 26 mai 2028

Active

Benoît SPINEWINE

Director · since 30 mai 2016 · until 26 mai 2028

Active

Nicolas SCHUL

Director · since 26 mai 2014 · until 25 mai 2029

Active

Geoffroy DANEAU

Managing director · since 29 juin 2011 · until 26 mai 2028

Active

Ended mandates

Jean-Louis MARCOTTE

Director · since 30 mai 2022 · until 30 mai 2025

Ended

Valérie DELPORTE

Director · since 30 mai 2022 · until 30 mai 2025

Ended

Dominique CUVELIER

Director · since 15 juin 2020 · until 29 mai 2023

Ended

Dominique CUVELIER

Managing director · since 15 juin 2020 · until 29 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/08/2025
DEMISSIONS, NOMINATIONS
PDF
Other12/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET
PDF
Mandates09/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates20/08/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates03/08/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates09/01/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates31/07/2013
DEMISSIONS, NOMINATIONS
PDF
Other12/10/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,8 k €↓
2024
Annual accounts 202446,2 k €↓
2023
Annual accounts 202357,7 k €↓
2022
Annual accounts 2022148,6 k €↑
2021
Annual accounts 2021141,6 k €↑
2020
Annual accounts 202076,3 k €↑
2019
Annual accounts 201913,4 k €↑
2018
Annual accounts 20181,7 k €↑
2017
Annual accounts 2017-1 k €↑
2016
Annual accounts 2016-3 k €↓
2015
Annual accounts 2015-1,8 k €↓
2014
Annual accounts 2014-597,4 €↑
2013
Annual accounts 2013-633 €↓
2012
Annual accounts 2012-162,5 €
30/09/2011
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Nosse Moulin

Overview

What does Nosse Moulin do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline