OPENING OF BANKRUPTCY

SM CONSTRUCT

Export PDF
Financial year 2015 · closed on 31/12/2015
Net result
21,2 k €
-14.4% YoY
Gross margin
41,3 k €
-2.6% YoY
Equity
109,1 k €
+24.1% YoY

Company — Opening of bankruptcy.

What does SM CONSTRUCT do?

SM CONSTRUCT is a Private company with limited liability incorporated in 2011. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Rebecq.

Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0839.959.523
Incorporation
03/10/2011
Legal form
Private company with limited liability
Registered office
Rue Trieu du Bois 44C
1430 Rebecq · WallonieSee on map
Latest accounts
31/12/2015
Activities (NACE)
25110Manufacture of metal structures and parts of structures· main25110Manufacture of metal structures and parts of structures33120Repair of machinery33120Repair of machinery42110Construction of roads and motorways42110Construction of roads and motorways+2
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2015201420132012
Income statement
Gross margin41,3 k €42,4 k €48,5 k €101,7 k €
EBITDA38,4 k €41,0 k €42,3 k €46,2 k €
Operating result35,5 k €39,1 k €40,3 k €44,3 k €
Net result21,2 k €24,7 k €28,4 k €28,5 k €
Balance sheet
Equity109,1 k €87,9 k €63,2 k €34,7 k €
Total assets191,4 k €213,3 k €145,4 k €194,6 k €
Cash––43,8 k €10,3 k €
Debts82,3 k €125,4 k €82,2 k €159,9 k €
Other
Workforce––0,6 ETP2,6 ETP
Governance

Board of directors

Seen on filing of 31/12/2015 · 1 active

Active mandates

Sergio MACHADO BRAGADO

Manager

Active
Annual accounts

Full financial information

2015201420132012
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/201501/01/201401/01/201305/10/2011
Closing of the financial year31/12/201531/12/201431/12/201331/12/2012
Length of the financial year12 months12 months12 months15 months
Filing date30/08/201628/10/201529/09/201428/09/2013
General meeting21/06/201620/05/201517/06/201418/06/2013
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/201521/06/201630/08/2016FrenchPDF
Abridged model31/12/201420/05/201528/10/2015FrenchPDF
Abridged model31/12/201317/06/201429/09/2014FrenchPDF
Abridged model31/12/201218/06/201328/09/2013FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2015 · 1 active

Active mandates

Sergio MACHADO BRAGADO

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2015
    Annual accounts 201521,2 k €↓
  2. 2014
    Annual accounts 201424,7 k €↓
  3. 2013
    Annual accounts 201328,4 k €↓
  4. 2012
    Annual accounts 201228,5 k €
  5. 03/10/2011
    IncorporationPrivate company with limited liability