ACTIVE

LMG CONCEPT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

33,3 k €

+195.9% YoY

Gross margin

240,8 k €

+6.2% YoY

Equity

133,8 k €

-30.3% YoY

What does LMG CONCEPT do?

LMG CONCEPT is a Private limited company incorporated in 2011. Its main activity is: Agents involved in the sale of timber and building materials. Its registered office is in Wavre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0840.052.068

Incorporation

07/10/2011

Legal form

Private limited company

Registered office

Chaussée des Collines 102
1300 Wavre · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

46130Agents involved in the sale of timber and building materials· main 46130Agents involved in the sale of timber and building materials 43320Joinery installation 43320Joinery installation

Joint committees (1)

Contacts

3 public details availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	240,8 k €	+6.2%	226,8 k €	+9.0%	208,1 k €	-16.6%	249,5 k €	-4.5%	261,1 k €	+11.6%	234 k €	-8.8%	256,8 k €	-3.4%	265,8 k €	+71.6%	154,9 k €	-4.0%	161,5 k €	+7.6%	150,1 k €	+37.4%	109,2 k €	+51.4%	72,1 k €
EBITDA	63,4 k €	+45.4%	43,6 k €	-3.9%	45,3 k €	-18.5%	55,6 k €	-20.1%	69,6 k €	+14.0%	61,1 k €	-46.1%	113,2 k €	+42.9%	79,2 k €	+64.5%	48,2 k €	-5.2%	50,8 k €	-7.6%	55 k €	+53.8%	35,8 k €	+27.1%	28,1 k €
Operating result	43,8 k €	+97.8%	22,2 k €	-14.3%	25,8 k €	-32.3%	38,2 k €	-25.9%	51,5 k €	+37.9%	37,4 k €	-56.2%	85,2 k €	+107%	41,1 k €	+1313%	2,9 k €	-71.3%	10,1 k €	-34.7%	15,6 k €	+1422%	1 k €	+117%	471 €
Net result	33,3 k €	+196%	11,2 k €	-33.2%	16,8 k €	-28.0%	23,4 k €	-45.3%	42,7 k €	+68.8%	25,3 k €	-58.3%	60,6 k €	+74.6%	34,7 k €	+1076%	3 k €	-55.7%	6,7 k €	+81.3%	3,7 k €	+36.8%	2,7 k €	+60.0%	1,7 k €
Balance sheet
Equity	133,8 k €	-30.3%	191,9 k €	-20.0%	239,8 k €	+7.5%	223 k €	+11.7%	199,6 k €	+27.2%	156,9 k €	+19.2%	131,6 k €	+85.4%	71 k €	+95.8%	36,2 k €	+8.9%	33,3 k €	+25.0%	26,6 k €	+16.0%	23 k €	+13.2%	20,3 k €
Total assets	1,1 M €	+12.1%	953,6 k €	-12.7%	1,1 M €	+10.8%	985,3 k €	-11.6%	1,1 M €	+1.7%	1,1 M €	+20.7%	907,6 k €	+106%	440,8 k €	+6.0%	415,7 k €	-18.7%	511,4 k €	-5.6%	541,5 k €	+16.9%	463,1 k €	+68.1%	275,5 k €
Cash	311,1 k €	+80.6%	172,3 k €	-39.2%	283,5 k €	+213%	90,6 k €	-62.4%	240,9 k €	-4.8%	253,1 k €	+14.0%	221,9 k €	+69.0%	131,3 k €	-30.6%	189,2 k €	-11.6%	214,1 k €	+3.3%	207,2 k €	+40.1%	147,9 k €	+156%	57,7 k €
Debts	935 k €	+22.8%	761,4 k €	-10.7%	852,3 k €	+11.8%	762,3 k €	-16.6%	914,5 k €	-2.6%	938,5 k €	+20.9%	776 k €	+110%	369,8 k €	-2.5%	379,5 k €	-20.6%	477,9 k €	-7.1%	514,4 k €	+16.9%	440,2 k €	+72.5%	255,2 k €
Other
Workforce	–		–		2,0 ETP	-31.0%	2,9 ETP	-3.3%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+50.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+233%	0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Christophe GOISSE

Administrator - manager · since 05 octobre 2011

Active

Sandrina GRACEFFA

Administrator - manager · since 05 octobre 2011

Active

Ended mandates

Christophe GOISSE

Managing director · since 05 octobre 2011

Ended

Christophe GOISSE

Manager · since 05 octobre 2011

Ended

Sandrina GRACEFFA

Managing director · since 05 octobre 2011

Ended

Sandrina GRACEFFA

Manager · since 05 octobre 2011

Ended

At this address

Other companies at this address

Company	CBE no.
NOUVELLE MENUISERIE COLSON G.V.● Active	0436.454.270

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	29/09/2025	25/09/2024	28/09/2023	29/08/2022	30/09/2021
General meeting	26/08/2026	25/09/2025	24/09/2024	26/09/2023	26/08/2022	23/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/08/2026	27/08/2026	French	PDF
Micro model	31/12/2024	25/09/2025	29/09/2025	French	PDF
Abridged model	31/12/2023	24/09/2024	25/09/2024	French	PDF
Abridged model	31/12/2022	26/09/2023	28/09/2023	French	PDF
Abridged model	31/12/2021	26/08/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	23/09/2021	30/09/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	09/11/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	27/08/2019	French	PDF
Abridged model	30/06/2017	15/12/2017	17/01/2018	French	PDF
Abridged model	30/06/2016	23/12/2016	11/01/2017	French	PDF
Abridged model	30/06/2015	28/12/2015	12/01/2016	French	PDF
Abridged model	30/06/2014	26/12/2014	14/01/2015	French	PDF
Abridged model	30/06/2013	27/12/2013	06/02/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Christophe GOISSE

Administrator - manager · since 05 octobre 2011

Active

Sandrina GRACEFFA

Administrator - manager · since 05 octobre 2011

Active

Ended mandates

Christophe GOISSE

Managing director · since 05 octobre 2011

Ended

Christophe GOISSE

Manager · since 05 octobre 2011

Ended

Sandrina GRACEFFA

Managing director · since 05 octobre 2011

Ended

Sandrina GRACEFFA

Manager · since 05 octobre 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS
PDF
Other03/07/2018
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office19/02/2018
SIEGE SOCIAL
PDF
Other19/10/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,3 k €↑
2024
Annual accounts 202411,2 k €↓
2023
Annual accounts 202316,8 k €↓
2022
Annual accounts 202223,4 k €↓
2021
Annual accounts 202142,7 k €↑
2020
Annual accounts 202025,3 k €↓
2019
Annual accounts 201960,6 k €↑
2018
Annual accounts 201834,7 k €↑
2017
Annual accounts 20173 k €↓
2016
Annual accounts 20166,7 k €↑
2015
Annual accounts 20153,7 k €↑
2014
Annual accounts 20142,7 k €↑
2013
Annual accounts 20131,7 k €
07/10/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LMG CONCEPT

Overview

What does LMG CONCEPT do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline