ACTIVE

FLEXVISION

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
19,4 k €
-55.2% YoY
Gross margin
307,9 k €
-18.9% YoY
Equity
370,2 k €
-7.0% YoY
Workforce
5,2 ETP
+4.0% YoY

What does FLEXVISION do?

FLEXVISION is a Private limited company incorporated in 2011. Its main activity is: Advertising agencies. Its registered office is in Oupeye. It employs on average 5,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0840.081.564
Incorporation
07/10/2011
Legal form
Private limited company
Registered office
Rue Vallée 13 box 4
4681 Oupeye · WallonieSee on map
Contributed capital
6 400,00 €
Latest accounts
31/12/2025
Average workforce
5,2 ETP
Activities (NACE)
73110Advertising agencies· main73110Advertising agencies62010Computer programming activities62100Computer programming, consultancy and related activities63120Web portals63910News agency activities+2
Joint committees (5)
  • 100
  • 118
  • 200
  • 218
  • 227
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172015201420132012
Income statement
Gross margin307,9 k €379,4 k €391,1 k €505,9 k €808,8 k €564,2 k €489,1 k €557,9 k €583,6 k €403,5 k €301,8 k €256,9 k €246,1 k €
EBITDA69,9 k €109,2 k €60,2 k €170,6 k €395,0 k €248,5 k €157,9 k €178,5 k €245,6 k €111,9 k €95,5 k €48,1 k €55,5 k €
Operating result39,8 k €73,6 k €68,5 k €130,0 k €333,7 k €199,7 k €93,1 k €123,8 k €113,0 k €56,3 k €31,1 k €-7,7 k €36,7 k €
Net result19,4 k €43,3 k €37,6 k €79,0 k €298,5 k €166,5 k €77,3 k €100,7 k €82,2 k €33,8 k €20,9 k €-9,6 k €26,4 k €
Balance sheet
Equity370,2 k €398,2 k €386,5 k €420,5 k €343,2 k €296,6 k €252,1 k €198,6 k €167,9 k €77,8 k €44,1 k €23,2 k €32,8 k €
Total assets734,3 k €882,4 k €864,1 k €852,3 k €1,1 M €910,0 k €836,3 k €845,6 k €771,1 k €409,0 k €344,1 k €340,0 k €315,6 k €
Cash227,0 k €390,6 k €335,2 k €415,0 k €471,0 k €434,8 k €258,8 k €143,8 k €246,7 k €154,8 k €43,1 k €15,4 k €18,4 k €
Debts364,1 k €484,1 k €477,6 k €431,7 k €716,0 k €613,3 k €584,2 k €647,0 k €603,2 k €331,2 k €300,1 k €316,8 k €282,8 k €
Other
Workforce5,2 ETP5,0 ETP6,0 ETP7,1 ETP9,4 ETP9,7 ETP7,7 ETP8,7 ETP8,3 ETP7,7 ETP5,2 ETP6,0 ETP6,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Christophe ZINGARO

Associate · since 13 novembre 2025

Active

Ended mandates

Chrystelle CHARLIER

Director · since 01 octobre 2022

Ended
S.T.C. CONSULT

Manager · since 07 décembre 2015 · 0890.275.601

Represented by Christophe ZINGARO

Ended
S.T.C. CONSULT

Manager · since 07 décembre 2015 · 0890.275.601

Represented by Christophe ZINGARO

Ended
S.T.C. CONSULT

Administrator - manager · since 07 décembre 2015 · 0890.275.601

Represented by Christophe ZINGARO

Ended
At this address

Other companies at this address

CompanyCBE no.
FORWARD REAL ESTATE● Active
0648.803.405
GD-PROPERTIES● Active
0800.646.215
SERVISCO● Active
0652.632.529
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202623/07/202529/08/202404/08/202323/08/202231/08/2021
General meeting06/06/202606/06/202501/06/202430/06/202304/06/202205/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202506/06/202616/06/2026FrenchPDF
Abridged model31/12/202406/06/202523/07/2025FrenchPDF
Abridged model31/12/202301/06/202429/08/2024FrenchPDF
Abridged model31/12/202230/06/202304/08/2023FrenchPDF
Abridged model31/12/202104/06/202223/08/2022FrenchPDF
Abridged model31/12/202005/06/202131/08/2021FrenchPDF
Abridged model31/12/201906/06/202027/08/2020FrenchPDF
Abridged model31/12/201801/06/201928/06/2019FrenchPDF
Abridged model31/12/201702/06/201827/08/2018FrenchPDF
Abridged model31/12/201603/06/201717/07/2017FrenchPDF
Abridged model31/12/201504/06/201625/08/2016FrenchPDF
Abridged model31/12/201406/06/201523/07/2015FrenchPDF
Abridged model31/12/201329/06/201431/10/2014FrenchPDF
Abridged model31/12/201201/06/201302/07/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Christophe ZINGARO

Associate · since 13 novembre 2025

Active

Ended mandates

Chrystelle CHARLIER

Director · since 01 octobre 2022

Ended
S.T.C. CONSULT

Manager · since 07 décembre 2015 · 0890.275.601

Represented by Christophe ZINGARO

Ended
S.T.C. CONSULT

Manager · since 07 décembre 2015 · 0890.275.601

Represented by Christophe ZINGARO

Ended
S.T.C. CONSULT

Administrator - manager · since 07 décembre 2015 · 0890.275.601

Represented by Christophe ZINGARO

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/11/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other07/12/2023
    MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates03/11/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office28/11/2017
    SIEGE SOCIAL
    PDF
  • Mandates31/12/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Other20/10/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202519,4 k €↓
  2. 2024
    Annual accounts 202443,3 k €↑
  3. 2023
    Annual accounts 202337,6 k €↓
  4. 2022
    Annual accounts 202279,0 k €↓
  5. 2021
    Annual accounts 2021298,5 k €↑
  6. 2020
    Annual accounts 2020166,5 k €↑
  7. 2019
    Annual accounts 201977,3 k €↓
  8. 2018
    Annual accounts 2018100,7 k €↑
  9. 2017
    Annual accounts 201782,2 k €↑
  10. 2015
    Annual accounts 201533,8 k €↑
  11. 2014
    Annual accounts 201420,9 k €↑
  12. 2013
    Annual accounts 2013-9,6 k €↓
  13. 2012
    Annual accounts 201226,4 k €
  14. 07/10/2011
    IncorporationPrivate limited company