Vamess
0840.110.862 · rovalta.com · 22/09/2026
NORMAL SITUATION
Vamess
Financial year 2023 · closed on 30/06/2023
Net result
37,2 k €
+138.0% YoY
Gross margin
52,5 k €
+239.1% YoY
Equity
116,3 k €
+47.0% YoY
Company — Normal situation.
Overview
What does Vamess do?
Vamess is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0840.110.862
Legal form
Private limited company
Contributed capital
20 000,00 €
Latest accounts
30/06/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 52,5 k € | +239% | -37,7 k € | -151% | 73,4 k € | -25.8% | 98,9 k € | +73.2% | 57,1 k € | +128% | 25 k € | +256% | -16,1 k € | -127% | 58,8 k € | -12.0% | 66,8 k € | -50.1% | 133,9 k € |
| EBITDA | 50,7 k € | +226% | -40,1 k € | -155% | 72,5 k € | -25.8% | 97,8 k € | +74.8% | 55,9 k € | +147% | 22,6 k € | +235% | -16,7 k € | -129% | 58,3 k € | -12.1% | 66,3 k € | -50.0% | 132,6 k € |
| Operating result | 47,2 k € | +190% | -52,3 k € | -185% | 61,5 k € | -29.8% | 87,5 k € | +90.6% | 45,9 k € | +234% | 13,7 k € | +173% | -18,7 k € | -143% | 44,1 k € | -14.9% | 51,8 k € | -50.8% | 105,3 k € |
| Net result | 37,2 k € | +138% | -98 k € | -269% | 58 k € | -6.0% | 61,7 k € | +124% | 27,5 k € | +246% | 7,9 k € | +140% | -20 k € | -180% | 25,1 k € | -16.7% | 30,2 k € | -53.2% | 64,5 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 116,3 k € | +47.0% | 79,1 k € | -58.8% | 192,1 k € | +43.2% | 134,1 k € | +38.8% | 96,6 k € | +39.8% | 69,1 k € | +13.0% | 61,2 k € | -24.7% | 81,2 k € | +44.9% | 56 k € | +25.9% | 44,5 k € |
| Total assets | 278,5 k € | +0.8% | 276,2 k € | +24.9% | 221,2 k € | +8.6% | 203,7 k € | +34.0% | 152 k € | +25.7% | 121 k € | +63.0% | 74,2 k € | -38.4% | 120,5 k € | +11.0% | 108,6 k € | -32.7% | 161,2 k € |
| Cash | 3 k € | +208% | 973,7 € | -98.4% | 62,8 k € | -51.1% | 128,3 k € | +44.4% | 88,9 k € | +107% | 43 k € | -31.0% | 62,2 k € | -37.1% | 98,9 k € | +29.3% | 76,5 k € | -32.6% | 113,5 k € |
| Debts | 162,1 k € | -16.9% | 195 k € | +588% | 28,4 k € | -57.6% | 66,8 k € | +22.2% | 54,7 k € | +14.1% | 47,9 k € | +276% | 12,7 k € | -67.4% | 39 k € | -25.3% | 52,2 k € | -55.0% | 116,1 k € |
Governance
Board of directors
Seen on filing of 30/06/2023 · 1 active · 1 ended
Active mandates
Thomas Leus
ActiveEnded mandates
Thomas Leus
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2022 | 01/10/2020 | 01/10/2019 | 01/10/2018 | 01/10/2017 | 01/10/2016 |
| Closing of the financial year | 30/06/2023 | 30/06/2022 | 30/09/2020 | 30/09/2019 | 30/09/2018 | 30/09/2017 |
| Length of the financial year | 12 months | 21 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/02/2024 | 30/01/2023 | 30/04/2021 | 28/04/2020 | 30/04/2019 | 26/04/2018 |
| General meeting | 29/12/2023 | 30/12/2022 | 19/03/2021 | 20/03/2020 | 15/03/2019 | 16/03/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2023 | 29/12/2023 | 13/02/2024 | Dutch | |
| Micro model | 30/06/2022 | 30/12/2022 | 30/01/2023 | Dutch | |
| Micro model | 30/09/2020 | 19/03/2021 | 30/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 20/03/2020 | 28/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 15/03/2019 | 30/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 16/03/2018 | 26/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 05/01/2017 | 26/01/2017 | Dutch | |
| Abridged model | 30/09/2015 | 18/03/2016 | 21/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 09/03/2015 | 09/04/2015 | Dutch | |
| Abridged model | 30/09/2013 | 23/12/2013 | 29/04/2014 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2023 · 1 active · 1 ended
Active mandates
Thomas Leus
ActiveEnded mandates
Thomas Leus
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202337,2 k €↑
- 2022Annual accounts 2022-98 k €↓
- 2020Annual accounts 202058 k €↓
- 2019Annual accounts 201961,7 k €↑
- 2018Annual accounts 201827,5 k €↑
- 2017Annual accounts 20177,9 k €↑
- 2016Annual accounts 2016-20 k €↓
- 2015Annual accounts 201525,1 k €↓
- 2014Annual accounts 201430,2 k €↓
- 2013Annual accounts 201364,5 k €