ACTIVE

Gavin BUSHELL

Export PDF
Financial year 2025 · closed on 30/12/2025
Net result
1,2 M €
+5.7% YoY
Gross margin
1,7 M €
-0.4% YoY
Equity
2,3 M €
+104.6% YoY

What does Gavin BUSHELL do?

Gavin BUSHELL is a Private limited company incorporated in 2011. Its main activity is: Legal activities. Its registered office is in Overijse.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0840.165.302
Incorporation
11/10/2011
Legal form
Private limited company
Registered office
Sparrenlaan 2
3090 Overijse · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
30/12/2025
Activities (NACE)
69101Legal activities· main69101Legal activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172015201420132012
Income statement
Gross margin1,7 M €1,7 M €1,1 M €858,5 k €488,3 k €534,3 k €424,8 k €394,9 k €357,4 k €230,3 k €165,9 k €263,7 k €256,6 k €
EBITDA1,7 M €1,7 M €1,1 M €851,7 k €483,4 k €528,9 k €420,6 k €390,1 k €347,8 k €227,9 k €164,5 k €258,0 k €254,1 k €
Operating result1,7 M €1,7 M €1,1 M €818,2 k €427,7 k €467,2 k €355,3 k €326,5 k €199,4 k €184,6 k €121,5 k €217,4 k €201,2 k €
Net result1,2 M €1,1 M €741,9 k €553,6 k €303,6 k €344,3 k €260,8 k €202,5 k €118,4 k €119,6 k €77,4 k €140,8 k €143,0 k €
Balance sheet
Equity2,3 M €1,1 M €1,6 M €901,2 k €1,3 M €1,0 M €667,5 k €541,8 k €339,3 k €196,2 k €196,6 k €246,2 k €105,4 k €
Total assets3,5 M €2,5 M €2,9 M €2,0 M €2,4 M €2,1 M €1,6 M €1,6 M €1,4 M €377,8 k €301,0 k €330,6 k €348,1 k €
Cash478,8 k €108,9 k €408,9 k €99,2 k €156,0 k €308,7 k €83,3 k €156,2 k €2,6 k €88,2 k €41,9 k €15,2 k €60,6 k €
Debts1,1 M €1,3 M €1,3 M €1,1 M €1,0 M €1,1 M €956,4 k €1,0 M €1,0 M €181,7 k €104,4 k €84,4 k €239,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/12/2025 · 1 active · 3 ended

Active mandates

Gavin BUSHELL

Mandate

Active

Ended mandates

Gavin Bushell

Director · since 07 octobre 2011

Ended
Gavin Bushell

Manager · since 07 octobre 2011

Ended
Gavin Bushell

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Closing of the financial year30/12/202530/12/202430/12/202330/12/202231/12/202130/12/2020
Length of the financial year13 months13 months13 months13 months13 months13 months
Filing date10/08/202631/07/202529/07/202428/08/202327/07/202220/07/2021
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202216/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/12/202505/06/202610/08/2026DutchPDF
Abridged model30/12/202406/06/202531/07/2025DutchPDF
Abridged model30/12/202307/06/202429/07/2024DutchPDF
Abridged model30/12/202202/06/202328/08/2023DutchPDF
Micro model31/12/202103/06/202227/07/2022DutchPDF
Micro model30/12/202016/07/202120/07/2021DutchPDF
Micro model30/12/201905/06/202022/06/2020FrenchPDF
Micro model30/12/201807/06/201931/07/2019FrenchPDF
Micro model30/12/201701/06/201827/06/2018FrenchPDF
Abridged model30/12/201605/06/201727/06/2017FrenchPDF
Abridged model30/12/201503/06/201618/08/2016FrenchPDF
Abridged model30/12/201405/06/201528/07/2015FrenchPDF
Abridged model30/12/201306/06/201427/06/2014FrenchPDF
Abridged model31/12/201207/06/201303/07/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/12/2025 · 1 active · 3 ended

Active mandates

Gavin BUSHELL

Mandate

Active

Ended mandates

Gavin Bushell

Director · since 07 octobre 2011

Ended
Gavin Bushell

Manager · since 07 octobre 2011

Ended
Gavin Bushell

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/05/2024
    DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Registered office10/09/2018
    SIEGE SOCIAL
    PDF
  • Other21/10/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,2 M €↑
  2. 2024
    Annual accounts 20241,1 M €↑
  3. 2023
    Annual accounts 2023741,9 k €↑
  4. 2022
    Annual accounts 2022553,6 k €↑
  5. 2021
    Annual accounts 2021303,6 k €↓
  6. 2020
    Annual accounts 2020344,3 k €↑
  7. 2019
    Annual accounts 2019260,8 k €↑
  8. 2018
    Annual accounts 2018202,5 k €↑
  9. 2017
    Annual accounts 2017118,4 k €↓
  10. 2015
    Annual accounts 2015119,6 k €↑
  11. 2014
    Annual accounts 201477,4 k €↓
  12. 2013
    Annual accounts 2013140,8 k €↓
  13. 2012
    Annual accounts 2012143,0 k €
  14. 11/10/2011
    IncorporationPrivate limited company