ACTIVE

BRAFIMO

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
6,6 k €
-46.1% YoY
Gross margin
8,7 k €
+28.7% YoY
Equity
148,9 k €
+4.6% YoY

What does BRAFIMO do?

BRAFIMO is a Private limited company incorporated in 2011. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Sint-Martens-Latem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0840.180.445
Incorporation
11/10/2011
Legal form
Private limited company
Registered office
Eikeldreef 13
9830 Sint-Martens-Latem · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
82990Other business support service activities n.e.c.· main82990Other business support service activities n.e.c.68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate70200Management consultancy activities70220Business and other management consultancy activities+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20242023202220212018201720162015201420132012
Income statement
Gross margin8,7 k €6,8 k €9,6 k €6,7 k €6,8 k €8,3 k €18,6 k €19,3 k €272,7 €-955,3 €2,2 k €
EBITDA7,4 k €6,0 k €9,1 k €6,1 k €6,1 k €7,6 k €17,8 k €17,9 k €-908,9 €-2,1 k €616,2 €
Operating result6,5 k €5,9 k €9,1 k €6,1 k €5,0 k €7,6 k €17,8 k €17,7 k €-8,7 k €-9,9 k €-11,5 k €
Net result6,6 k €12,2 k €6,6 k €4,3 k €3,6 k €5,2 k €14,3 k €17,7 k €-8,6 k €-10,0 k €-11,5 k €
Balance sheet
Equity148,9 k €142,4 k €130,2 k €123,6 k €110,7 k €107,1 k €101,9 k €87,6 k €69,9 k €33,5 k €43,5 k €
Total assets194,0 k €198,4 k €181,5 k €165,4 k €131,8 k €121,8 k €112,3 k €96,4 k €74,1 k €36,8 k €46,2 k €
Cash85,2 k €86,5 k €75,7 k €64,8 k €125,3 k €118,2 k €108,3 k €89,0 k €–––
Debts45,1 k €56,0 k €51,3 k €41,8 k €21,1 k €14,7 k €10,4 k €8,8 k €4,2 k €3,3 k €2,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Gregory Marie Brasseur

Director · since 11 octobre 2011

Active

Ended mandates

Gregory Brasseur

Manager · since 11 octobre 2011

Ended
Marie Brasseur Gregory

Director · since 01 octobre 2011

Ended
At this address

Other companies at this address

CompanyCBE no.
HELMA● Active
0720.688.323
NEFIMA● Active
0423.232.675
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202503/06/202409/02/202309/05/202204/05/202127/05/2020
General meeting21/06/202504/05/202406/02/202307/05/202203/05/202102/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202421/06/202517/07/2025DutchPDF
Micro model31/12/202304/05/202403/06/2024DutchPDF
Micro model31/12/202206/02/202309/02/2023DutchPDF
Micro model31/12/202107/05/202209/05/2022DutchPDF
Micro model31/12/202003/05/202104/05/2021DutchPDF
Micro model31/12/201902/05/202027/05/2020DutchPDF
Micro model31/12/201804/05/201907/05/2019DutchPDF
Micro model31/12/201705/05/201807/05/2018DutchPDF
Micro model31/12/201606/05/201707/06/2017DutchPDF
Abridged model31/12/201507/05/201613/05/2016DutchPDF
Abridged model31/12/201402/05/201502/06/2015DutchPDF
Abridged model31/12/201303/05/201405/05/2014DutchPDF
Abridged model31/12/201204/05/201329/05/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Gregory Marie Brasseur

Director · since 11 octobre 2011

Active

Ended mandates

Gregory Brasseur

Manager · since 11 octobre 2011

Ended
Marie Brasseur Gregory

Director · since 01 octobre 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20246,6 k €↓
  2. 2023
    Annual accounts 202312,2 k €↑
  3. 2022
    Annual accounts 20226,6 k €↑
  4. 2021
    Annual accounts 20214,3 k €↑
  5. 2018
    Annual accounts 20183,6 k €↓
  6. 2017
    Annual accounts 20175,2 k €↓
  7. 2016
    Annual accounts 201614,3 k €↓
  8. 2015
    Annual accounts 201517,7 k €↑
  9. 2014
    Annual accounts 2014-8,6 k €↑
  10. 2013
    Annual accounts 2013-10,0 k €↑
  11. 2012
    Annual accounts 2012-11,5 k €
  12. 11/10/2011
    IncorporationPrivate limited company