ACTIVE

IMMO PHILIVET

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

72,8 k €

-6.1% YoY

Gross margin

216,3 k €

-7.5% YoY

Equity

456,7 k €

+19.0% YoY

What does IMMO PHILIVET do?

IMMO PHILIVET is a Private limited company incorporated in 2011. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Philippeville.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0840.214.691

Incorporation

05/10/2011

Legal form

Private limited company

Registered office

Rue de Mariembourg(NEU) 1/a
5600 Philippeville · WallonieSee on map

Contributed capital

40 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 75000Veterinary activities 75000Veterinary activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	216,3 k €	-7.5%	233,7 k €	+3.7%	225,4 k €	+4.9%	214,9 k €	+6.1%	202,6 k €	+6.7%	190 k €	-8.5%	207,7 k €	+0.4%	206,9 k €	-0.8%	208,6 k €	+19.5%	174,6 k €	-15.7%	207,1 k €	+115%	96,4 k €	+106%	46,8 k €	+14.5%	40,8 k €
EBITDA	199,7 k €	-8.2%	217,6 k €	+3.7%	209,9 k €	+4.5%	200,8 k €	+6.3%	188,8 k €	+7.1%	176,2 k €	-9.2%	194,2 k €	-0.8%	195,8 k €	-0.9%	197,7 k €	+20.6%	163,9 k €	-16.6%	196,4 k €	+111%	93,2 k €	+114%	43,6 k €	+18.3%	36,9 k €
Operating result	130,5 k €	-11.6%	147,6 k €	+9.2%	135,2 k €	+7.6%	125,6 k €	+10.6%	113,6 k €	+14.3%	99,4 k €	-13.8%	115,3 k €	+7.7%	107 k €	+12.2%	95,4 k €	+60.2%	59,6 k €	-33.9%	90,1 k €	+1246%	-7,9 k €	-0.1%	-7,9 k €	-372%	-1,7 k €
Net result	72,8 k €	-6.1%	77,5 k €	+17.2%	66,2 k €	+13.7%	58,2 k €	+20.8%	48,2 k €	+35.4%	35,6 k €	-20.3%	44,6 k €	-15.2%	52,6 k €	+38.3%	38,1 k €	+583%	-7,9 k €	-143%	18,4 k €	+135%	-52,9 k €	-150%	-21,2 k €	-56.4%	-13,5 k €
Balance sheet
Equity	456,7 k €	+19.0%	383,9 k €	+25.3%	306,3 k €	+27.5%	240,2 k €	+32.0%	182 k €	+36.0%	133,8 k €	+36.2%	98,2 k €	+83.2%	53,6 k €	+5340%	985,6 €	+103%	-37,1 k €	-27.0%	-29,2 k €	+38.7%	-47,6 k €	-1004%	5,3 k €	-80.1%	26,5 k €
Total assets	1,4 M €	-6.2%	1,5 M €	-4.5%	1,6 M €	-4.9%	1,7 M €	-4.6%	1,7 M €	-1.6%	1,8 M €	-3.1%	1,8 M €	-3.8%	1,9 M €	+0.2%	1,9 M €	-3.1%	2 M €	-5.6%	2,1 M €	+0.1%	2,1 M €	+117%	958,3 k €	+150%	383,4 k €
Cash	25,2 k €	-25.7%	33,9 k €	-27.1%	46,5 k €	-10.1%	51,7 k €	-22.1%	66,4 k €	+232%	20 k €	+147501%	13,6 €	-5.1%	14,3 €	-99.9%	16,5 k €	-48.3%	31,8 k €	-31.7%	46,6 k €	-29.1%	65,7 k €	+114%	30,8 k €	+2057%	1,4 k €
Debts	962,8 k €	-13.6%	1,1 M €	-13.0%	1,3 M €	-10.3%	1,4 M €	-8.8%	1,6 M €	-4.6%	1,6 M €	-5.4%	1,7 M €	-6.3%	1,9 M €	-2.6%	1,9 M €	-4.9%	2 M €	-5.1%	2,1 M €	-0.4%	2,1 M €	+122%	952,2 k €	+167%	357 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Dorothée MABILLE

Director

Active

Frédéric WILLAME

Director

Active

Laurent FERAUX

Director

Active

Ended mandates

Dorothée MABILLE

Manager

Ended

Emmanuelle JAMME

Director · until 23 juillet 2024

Ended

Emmanuelle JAMME

Director

Ended

Emmanuelle JAMME

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	18/07/2025	26/07/2024	20/07/2023	25/08/2022	16/07/2021
General meeting	27/06/2026	28/06/2025	23/07/2024	18/07/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/06/2026	09/07/2026	French	PDF
Abridged model	31/12/2024	28/06/2025	18/07/2025	French	PDF
Abridged model	31/12/2023	23/07/2024	26/07/2024	French	PDF
Abridged model	31/12/2022	18/07/2023	20/07/2023	French	PDF
Micro model	31/12/2021	25/06/2022	25/08/2022	French	PDF
Micro model	31/12/2020	26/06/2021	16/07/2021	French	PDF
Micro model	31/12/2019	27/06/2020	17/07/2020	French	PDF
Micro model	31/12/2018	22/06/2019	09/08/2019	French	PDF
Micro model	31/12/2017	23/06/2018	17/07/2018	French	PDF
Micro model	31/12/2016	24/06/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	27/06/2015	15/07/2015	French	PDF
Abridged model	31/12/2013	28/06/2014	04/07/2014	French	PDF
Abridged model	31/12/2012	22/06/2013	31/07/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Dorothée MABILLE

Director

Active

Frédéric WILLAME

Director

Active

Laurent FERAUX

Director

Active

Ended mandates

Dorothée MABILLE

Manager

Ended

Emmanuelle JAMME

Director · until 23 juillet 2024

Ended

Emmanuelle JAMME

Director

Ended

Emmanuelle JAMME

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/07/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates02/09/2024
DEMISSIONS, NOMINATIONS
PDF
Other24/10/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202572,8 k €↓
2024
Annual accounts 202477,5 k €↑
2023
Annual accounts 202366,2 k €↑
2022
Annual accounts 202258,2 k €↑
2021
Annual accounts 202148,2 k €↑
2020
Annual accounts 202035,6 k €↓
2019
Annual accounts 201944,6 k €↓
2018
Annual accounts 201852,6 k €↑
2017
Annual accounts 201738,1 k €↑
2016
Annual accounts 2016-7,9 k €↓
2015
Annual accounts 201518,4 k €↑
2014
Annual accounts 2014-52,9 k €↓
2013
Annual accounts 2013-21,2 k €↓
2012
Annual accounts 2012-13,5 k €
05/10/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO PHILIVET

Overview

What does IMMO PHILIVET do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline