ACTIVE

OPTIC BARCHON

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
206,5 k €
+13.9% YoY
Gross margin
548,8 k €
+17.4% YoY
Equity
260,1 k €
+2.6% YoY
Workforce
5,3 ETP
0.0% YoY

What does OPTIC BARCHON do?

OPTIC BARCHON is a Private limited company incorporated in 2011. Its main activity is: Manufacture of medical and dental instruments and supplies. Its registered office is in Blégny. It employs on average 5,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0840.234.982
Incorporation
13/10/2011
Legal form
Private limited company
Registered office
Champs de Tignée 14
4671 Blégny · WallonieSee on map
Contributed capital
22 600,00 €
Latest accounts
31/12/2025
Average workforce
5,3 ETP
Activities (NACE)
32500Manufacture of medical and dental instruments and supplies· main32500Manufacture of medical and dental instruments and supplies47742Retail sale of medical and orthopaedic goods in specialised stores47782Other retail sale of new goods in specialised stores33130Repair of electronic and optical equipment33130Repair of electronic and optical equipment+4
Joint committees (1)
  • 201
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin548,8 k €467,5 k €466,4 k €446,8 k €425,2 k €302,2 k €301,2 k €266,6 k €229,3 k €212,9 k €174,3 k €149,1 k €155,6 k €75,5 k €
EBITDA298,5 k €264,5 k €285,5 k €278,2 k €264,8 k €200,4 k €188,9 k €155,5 k €127,7 k €123,5 k €110,1 k €106,7 k €105,7 k €59,7 k €
Operating result283,2 k €249,4 k €267,9 k €261,3 k €240,1 k €175,4 k €151,3 k €122 k €91 k €91,5 k €78,9 k €68,6 k €72,9 k €28,4 k €
Net result206,5 k €181,3 k €198,2 k €193,8 k €179,8 k €141,1 k €108,7 k €86 k €62,7 k €51,7 k €48,2 k €43,2 k €38,7 k €15,8 k €
Balance sheet
Equity260,1 k €253,6 k €252,3 k €234 k €233,7 k €316,5 k €233,4 k €180,7 k €128,6 k €75,9 k €29,2 k €26,1 k €22,9 k €50,6 k €
Total assets588,7 k €550,3 k €558 k €560,5 k €667,3 k €572,8 k €399,6 k €328,5 k €301,1 k €253,6 k €249,3 k €275,3 k €304,9 k €248,1 k €
Cash361,8 k €375,2 k €376 k €380,1 k €338 k €356,7 k €219,1 k €151,9 k €94,2 k €78,3 k €66,1 k €63,2 k €98,8 k €38,2 k €
Debts328,5 k €296,7 k €305,7 k €326,5 k €433,7 k €256,3 k €166,2 k €147,8 k €166,9 k €177,7 k €220 k €249,2 k €282 k €197,5 k €
Other
Workforce5,3 ETP5,3 ETP4,7 ETP4,5 ETP4,2 ETP–––––2,8 ETP2,0 ETP2,0 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

HENRYY INVEST

Director · 0764.721.175

Represented by Yoan HENRY

Active

Ended mandates

HENRYY INVEST

Director · since 03 mai 2021 · 0764.721.175

Represented by Yoan HENRY

Ended
Georges BAUDINET

Director · until 03 mai 2021

Ended
Georges BAUDINET

Managing director

Ended
Yoan HENRY

Managing director

Ended
At this address

Other companies at this address

CompanyCBE no.
HENRYY INVEST● Active
0764.721.175
LE VAUDREE 5● Active
0888.433.193
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202611/06/202529/05/202414/06/202331/05/202204/06/2021
General meeting27/05/202628/05/202522/05/202424/05/202304/05/202226/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/05/202625/06/2026FrenchPDF
Abridged model31/12/202428/05/202511/06/2025FrenchPDF
Abridged model31/12/202322/05/202429/05/2024FrenchPDF
Abridged model31/12/202224/05/202314/06/2023FrenchPDF
Abridged model31/12/202104/05/202231/05/2022FrenchPDF
Micro model31/12/202026/05/202104/06/2021FrenchPDF
Micro model31/12/201930/06/202028/07/2020FrenchPDF
Micro model31/12/201802/05/201929/05/2019FrenchPDF
Micro model31/12/201702/05/201805/07/2018FrenchPDF
Micro model31/12/201603/05/201728/08/2017FrenchPDF
Abridged model31/12/201504/05/201625/08/2016FrenchPDF
Abridged model31/12/201406/05/201523/07/2015FrenchPDF
Abridged model31/12/201307/05/201428/08/2014FrenchPDF
Abridged model31/12/201206/05/201331/08/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

HENRYY INVEST

Director · 0764.721.175

Represented by Yoan HENRY

Active

Ended mandates

HENRYY INVEST

Director · since 03 mai 2021 · 0764.721.175

Represented by Yoan HENRY

Ended
Georges BAUDINET

Director · until 03 mai 2021

Ended
Georges BAUDINET

Managing director

Ended
Yoan HENRY

Managing director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/05/2021
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other25/10/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025206,5 k €↑
  2. 2024
    Annual accounts 2024181,3 k €↓
  3. 2023
    Annual accounts 2023198,2 k €↑
  4. 2022
    Annual accounts 2022193,8 k €↑
  5. 2021
    Annual accounts 2021179,8 k €↑
  6. 2020
    Annual accounts 2020141,1 k €↑
  7. 2019
    Annual accounts 2019108,7 k €↑
  8. 2018
    Annual accounts 201886 k €↑
  9. 2017
    Annual accounts 201762,7 k €↑
  10. 2016
    Annual accounts 201651,7 k €↑
  11. 2015
    Annual accounts 201548,2 k €↑
  12. 2014
    Annual accounts 201443,2 k €↑
  13. 2013
    Annual accounts 201338,7 k €↑
  14. 2012
    Annual accounts 201215,8 k €
  15. 13/10/2011
    IncorporationPrivate limited company