ACTIVE

VMS CONSULT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

43,7 k €

+12.4% YoY

Gross margin

61,6 k €

+7.8% YoY

Equity

256,6 k €

+15.1% YoY

What does VMS CONSULT do?

VMS CONSULT is a Private limited company incorporated in 2011. Its main activity is: Computer programming activities. Its registered office is in Lokeren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0840.496.090

Incorporation

18/10/2011

Legal form

Private limited company

Registered office

Boekweithof 15
9180 Lokeren · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	61,6 k €	+7.8%	57,1 k €	-0.0%	57,2 k €	+2.2%	55,9 k €	+0.7%	55,5 k €	+56.0%	35,6 k €	+83.0%	19,4 k €	+3.5%	18,8 k €	+231%	5,7 k €	+473%	-1,5 k €	-104%	43,1 k €	-7.6%	46,7 k €	-52.6%	98,6 k €
EBITDA	61,1 k €	+8.1%	56,5 k €	-0.4%	56,7 k €	+6.8%	53,1 k €	-0.6%	53,4 k €	+53.9%	34,7 k €	+124%	15,5 k €	-13.6%	17,9 k €	+326%	4,2 k €	+172%	-5,8 k €	-114%	42,3 k €	-7.8%	45,8 k €	-52.7%	97 k €
Operating result	59,4 k €	+10.1%	53,9 k €	+1.1%	53,3 k €	+5.8%	50,4 k €	-1.1%	51 k €	+56.0%	32,7 k €	+165%	12,3 k €	-2.8%	12,7 k €	+1048%	1,1 k €	+106%	-17 k €	-167%	25,6 k €	-16.4%	30,6 k €	-63.5%	84 k €
Net result	43,7 k €	+12.4%	38,9 k €	+7.5%	36,2 k €	+1.6%	35,6 k €	+0.4%	35,4 k €	+69.2%	20,9 k €	+149%	8,4 k €	+49.9%	5,6 k €	+796%	625,9 €	+103%	-24,8 k €	-299%	12,4 k €	-44.1%	22,3 k €	-55.3%	49,8 k €
Balance sheet
Equity	256,6 k €	+15.1%	223 k €	+16.5%	191,4 k €	+22.0%	156,8 k €	+27.7%	122,8 k €	+38.0%	89 k €	+10.6%	80,5 k €	+11.7%	72,1 k €	+8.4%	66,5 k €	+1.0%	65,9 k €	-27.3%	90,6 k €	+15.9%	78,2 k €	+39.8%	56 k €
Total assets	274,7 k €	+14.7%	239,5 k €	+13.8%	210,5 k €	+26.5%	166,4 k €	+23.9%	134,3 k €	+19.2%	112,7 k €	+26.1%	89,4 k €	+11.8%	80 k €	+10.4%	72,4 k €	-4.8%	76,1 k €	-42.3%	131,9 k €	+19.7%	110,2 k €	-5.9%	117,1 k €
Cash	205 k €	+21.6%	168,6 k €	-1.3%	170,7 k €	+21.8%	140,1 k €	+29.8%	108 k €	+39.1%	77,6 k €	+33.3%	58,2 k €	+21.6%	47,9 k €	+3.5%	46,3 k €	+8.7%	42,6 k €	-33.6%	64,1 k €	+20.3%	53,3 k €	+14.2%	46,7 k €
Debts	18,1 k €	+10.0%	16,4 k €	-14.0%	19,1 k €	+98.6%	9,6 k €	-16.3%	11,5 k €	-51.5%	23,7 k €	+167%	8,9 k €	+13.1%	7,9 k €	+32.0%	6 k €	-41.7%	10,2 k €	-75.2%	41,3 k €	+29.1%	32 k €	-47.8%	61,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Sammy De Caluwé

Director · since 18 octobre 2011

Active

Ended mandates

Sammy De Caluwé

Director

Ended

Sammy De Caluwé

Manager

Ended

Vanessa De Vetter

Director · until 12 novembre 2020

Ended

Vanessa De Vetter

Director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2025	28/06/2024	02/08/2023	24/06/2022	09/07/2021	26/08/2020
General meeting	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/06/2025	26/06/2025	Dutch	PDF
Micro model	31/12/2023	21/06/2024	28/06/2024	Dutch	PDF
Micro model	31/12/2022	16/06/2023	02/08/2023	Dutch	PDF
Micro model	31/12/2021	17/06/2022	24/06/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	09/07/2021	Dutch	PDF
Micro model	31/12/2019	19/06/2020	26/08/2020	Dutch	PDF
Micro model	31/12/2018	14/06/2019	02/08/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	11/07/2018	Dutch	PDF
Micro model	31/12/2016	16/06/2017	17/08/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	19/07/2016	Dutch	PDF
Abridged model	31/12/2014	18/06/2015	16/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	31/10/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Sammy De Caluwé

Director · since 18 octobre 2011

Active

Ended mandates

Sammy De Caluwé

Director

Ended

Sammy De Caluwé

Manager

Ended

Vanessa De Vetter

Director · until 12 novembre 2020

Ended

Vanessa De Vetter

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/11/2020
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Registered office19/01/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates29/11/2011
ONTSLAGEN - BENOEMINGEN
PDF
Other04/11/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202443,7 k €↑
2023
Annual accounts 202338,9 k €↑
2022
Annual accounts 202236,2 k €↑
2021
Annual accounts 202135,6 k €↑
2020
Annual accounts 202035,4 k €↑
2019
Annual accounts 201920,9 k €↑
2018
Annual accounts 20188,4 k €↑
2017
Annual accounts 20175,6 k €↑
2016
Annual accounts 2016625,9 €↑
2015
Annual accounts 2015-24,8 k €↓
2014
Annual accounts 201412,4 k €↓
2013
Annual accounts 201322,3 k €↓
2012
Annual accounts 201249,8 k €
18/10/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VMS CONSULT

Overview

What does VMS CONSULT do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline