ACTIVE

DEV-MAN

Financial year 2024 · closed on 31/12/2024
Net result
1,9 k €
-81.6% YoY
Revenue
177,8 k €
-63.3% YoY
Equity
35,4 k €
+24.2% YoY

What does DEV-MAN do?

DEV-MAN is a Private limited company incorporated in 2011. Its registered office is in Vilvoorde.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0840.501.139
Incorporation
19/10/2011
Legal form
Private limited company
Registered office
Perksestraat 149
1800 Vilvoorde · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420222021202020192018201720162015201420132012
Income statement
Revenue177,8 k €484,6 k €159,6 k €109,5 k €91,8 k €122,5 k €87,5 k €37,4 k €
EBITDA1,5 k €18,0 k €21,0 k €33,9 k €-9,9 k €16,2 k €4,6 k €-7,2 k €-8,5 k €-16,9 k €24,2 k €-9,7 k €
Operating result-798,8 €11,5 k €13,0 k €27,3 k €-17,5 k €13,0 k €897,9 €-9,4 k €-10,8 k €-115,2 €2,4 k €-10,2 k €
Net result1,9 k €10,1 k €5,4 k €26,5 k €-17,5 k €12,9 k €834,6 €-9,5 k €-10,8 k €-238,4 €2,4 k €-10,3 k €
Balance sheet
Equity35,4 k €28,5 k €18,4 k €12,9 k €-13,6 k €-3,7 k €-16,6 k €-17,4 k €-7,9 k €2,9 k €3,2 k €-3,3 k €
Total assets43,0 k €55,9 k €57,9 k €49,6 k €21,1 k €33,6 k €12,1 k €9,9 k €14,6 k €19,0 k €17,4 k €4,9 k €
Cash8,5 k €18,0 k €10,0 k €2,2 k €3,1 k €1,3 k €3,7 k €1,4 k €4,4 k €8,7 k €2,1 k €590,6 €
Debts7,6 k €27,4 k €39,6 k €36,7 k €34,7 k €37,3 k €28,7 k €27,3 k €22,5 k €16,1 k €14,2 k €8,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active

Active mandates

Vaydin Karaniev

Mandate

Active
Annual accounts

Full financial information

202420222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202431/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/09/202519/12/202308/07/202229/07/202129/10/202029/07/2019
General meeting27/06/202502/06/202330/06/202230/06/202130/06/202030/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202427/06/202509/09/2025FrenchPDF
Micro model31/12/202202/06/202319/12/2023FrenchPDF
Micro model31/12/202130/06/202208/07/2022FrenchPDF
Micro model31/12/202030/06/202129/07/2021FrenchPDF
Micro model31/12/201930/06/202029/10/2020FrenchPDF
Micro model31/12/201830/06/201929/07/2019FrenchPDF
Abridged model31/12/201701/06/201808/08/2018FrenchPDF
Abridged model31/12/201605/06/201728/07/2017FrenchPDF
Abridged model31/12/201506/06/201602/08/2016FrenchPDF
Abridged model31/12/201401/06/201512/08/2015FrenchPDF
Abridged model31/12/201302/06/201415/07/2014FrenchPDF
Abridged model31/12/201203/06/201327/12/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active

Active mandates

Vaydin Karaniev

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20241,9 k €
  2. 2022
    Annual accounts 202210,1 k €
  3. 2021
    Annual accounts 20215,4 k €
  4. 2020
    Annual accounts 202026,5 k €
  5. 2019
    Annual accounts 2019-17,5 k €
  6. 2018
    Annual accounts 201812,9 k €
  7. 2017
    Annual accounts 2017834,6 €
  8. 2016
    Annual accounts 2016-9,5 k €
  9. 2015
    Annual accounts 2015-10,8 k €
  10. 2014
    Annual accounts 2014-238,4 €
  11. 2013
    Annual accounts 20132,4 k €
  12. 2012
    Annual accounts 2012-10,3 k €
  13. 19/10/2011
    IncorporationPrivate limited company